NIIT LIMITED
NIITLTD · IT Services · NSE
₹71
Current Market Price
Fair Value (DCF)
₹46
Margin of Safety
-35.1%
Updated 6h ago
YieldIQ Score
62/100
Piotroski F-Score
7/9
Economic Moat
Narrow
Confidence
43%
ROE
—
Debt/Equity
0.01
WACC
11.1%
Market Cap
₹973 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
5.5%
Return on capital employed
EV / EBITDA
—
Enterprise multiple
Debt / EBITDA
—
Leverage vs earnings
Interest Coverage
64.3×
EBIT covers interest
Current Ratio
7.83×
Short-term liquidity
Asset Turnover
0.30×
Revenue per ₹ of assets
Revenue CAGR (3Y)
12.6%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹71.35
Bear case
₹18.16
MoS -292.9%
Base case
₹46.29
MoS -54.1%
Bull case
₹49.76
MoS -43.4%
Ratio Trends
NIITLTD · last 9 annual periods
ROE
4.2%
ROCE
7.6%
Operating Margin
—
Debt / Equity
0.01×
PE
1399.6×
EV / EBITDA
131.4×
Historical Financials
NIITLTD · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹949 Cr | ₹251 Cr | ₹341 Cr | ₹303 Cr | ₹358 Cr | -21.7% |
| EBITDA | — | ₹82.1 Cr | ₹33.5 Cr | ₹65.2 Cr | ₹83.1 Cr | +0.3% |
| EBIT | ₹200 Cr | ₹288 Cr | ₹17.1 Cr | ₹47.3 Cr | — | -30.3% |
| PAT | ₹144 Cr | ₹226 Cr | ₹3.2 Cr | ₹38.4 Cr | ₹46.1 Cr | -24.7% |
| EPS (diluted) | ₹11.15 | ₹16.72 | ₹0.44 | ₹2.84 | — | -29.0% |
| CFO | ₹233 Cr | ₹288 Cr | ₹2.1 Cr | ₹9.2 Cr | ₹29.3 Cr | -40.5% |
| CapEx | — | ₹-26.4 Cr | ₹-21.7 Cr | ₹-33.0 Cr | ₹-39.0 Cr | — |
| FCF | — | ₹261 Cr | ₹-19.6 Cr | ₹-23.7 Cr | ₹-9.7 Cr | — |
| Total Assets | — | ₹2108 Cr | ₹1140 Cr | ₹1163 Cr | ₹1204 Cr | -13.1% |
| Total Debt | — | ₹25.2 Cr | ₹12.4 Cr | ₹8.3 Cr | ₹5.8 Cr | -30.8% |
| Shareholders' Equity | — | ₹1515 Cr | ₹996 Cr | ₹1034 Cr | ₹1079 Cr | -8.1% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
NIITLTD vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| JARO JARO INS OF TEC MG N RE L | -5.3% | 67 | Near Fair Value | 30.1% | — |
| APTECHT APTECHT | — | — | Pending | 7.6% | — |
| GLOBAL GLOBAL | — | — | Pending | 25.6% | — |
| CPEDU CPEDU | — | — | Pending | 32.7% | — |
| CLEDUCATE CLEDUCATE | — | — | Pending | -4.1% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for NIITLTD in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of NIITLTD →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for NIITLTD →
Compare
Head-to-head with peers
Compare NIITLTD side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse NIITLTDNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.