NIIT LIMITED
NIITLTD · IT Services · NSE
₹94
Current Market Price
Fair Value (DCF)
₹33
Discount to FV
-64.8%
Updated 47m ago
YieldIQ Score
40/100
Piotroski F-Score
4/9
Economic Moat
None
Confidence
54%
ROE
0.5%
Debt/Equity
0.01
WACC
11.1%
Market Cap
₹1,276 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
3.9%
Return on capital employed
EV / EBITDA
4.5×
Enterprise multiple
Debt / EBITDA
0.1×
Leverage vs earnings
Interest Coverage
64.3×
EBIT covers interest
Current Ratio
7.83×
Short-term liquidity
Asset Turnover
0.32×
Revenue per ₹ of assets
Revenue CAGR (3Y)
4.6%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹93.52
Bear case
Discount -2675.1%
Base case
Discount -184.3%
Bull case
Discount -136.9%
Ratio Trends
NIITLTD · last 10 annual periods
ROE
0.5%
ROCE
3.9%
Operating Margin
—
Debt / Equity
0.01×
PE
1402.3×
EV / EBITDA
131.8×
Historical Financials
NIITLTD · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹251 Cr | ₹341 Cr | ₹303 Cr | ₹358 Cr | ₹390 Cr | +11.7% |
| EBITDA | ₹82.1 Cr | ₹33.5 Cr | ₹65.2 Cr | ₹83.1 Cr | ₹42.2 Cr | -15.3% |
| EBIT | ₹288 Cr | ₹17.1 Cr | ₹47.3 Cr | — | — | -36.3% |
| PAT | ₹226 Cr | ₹3.2 Cr | ₹38.4 Cr | ₹46.1 Cr | ₹5.3 Cr | -60.9% |
| EPS (diluted) | ₹16.72 | ₹0.44 | ₹2.84 | — | — | -35.8% |
| CFO | ₹288 Cr | ₹2.1 Cr | ₹9.2 Cr | ₹29.3 Cr | ₹7.0 Cr | -60.5% |
| CapEx | ₹-26.4 Cr | ₹-21.7 Cr | ₹-33.0 Cr | ₹-39.0 Cr | ₹-32.3 Cr | — |
| FCF | ₹261 Cr | ₹-19.6 Cr | ₹-23.7 Cr | ₹-9.7 Cr | ₹-25.3 Cr | — |
| Total Assets | ₹2108 Cr | ₹1140 Cr | ₹1163 Cr | ₹1204 Cr | ₹1254 Cr | -12.2% |
| Total Debt | ₹25.2 Cr | ₹12.4 Cr | ₹8.3 Cr | ₹5.8 Cr | ₹7.0 Cr | -27.5% |
| Shareholders' Equity | ₹1515 Cr | ₹996 Cr | ₹1034 Cr | ₹1079 Cr | ₹1070 Cr | -8.3% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
NIITLTD vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
JARO JARO | — | — | Pending | 14.7% | — |
APTECHT APTECHT | — | — | Pending | 9.5% | — |
GLOBAL GLOBAL | — | — | Pending | 25.6% | — |
CPEDU CPEDU | — | — | Pending | 32.7% | — |
CLEDUCATE CLEDUCATE | — | — | Pending | -4.1% | — |
Click a ticker to view its fair-value analysis.
Dividend History
8 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹7.75/sh
Last payout
2025-09-04
₹1.00
Peak payout
₹8.00
Trailing yield
1.07%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of NIITLTD →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for NIITLTD →
Compare
Head-to-head with peers
Compare NIITLTD side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse NIITLTDNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.