JARO INS OF TEC MG N RE L
JARO · General/Diversified · NSE
₹545
Current Market Price
Fair Value (DCF)
₹522
Discount to FV
-4.3%
Updated 46m ago
YieldIQ Score
65/100
Piotroski F-Score
6/9
Economic Moat
Wide
Confidence
36%
ROE
14.7%
Debt/Equity
0.02
WACC
11.1%
Market Cap
₹1,214 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
22.6%
Return on capital employed
EV / EBITDA
13.4×
Enterprise multiple
Debt / EBITDA
0.1×
Leverage vs earnings
Interest Coverage
17.1×
EBIT covers interest
Current Ratio
3.09×
Short-term liquidity
Asset Turnover
0.99×
Revenue per ₹ of assets
Revenue CAGR (3Y)
30.9%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹545.1
Bear case
Discount -91.4%
Base case
Discount -4.5%
Bull case
Discount +12.9%
Ratio Trends
JARO · last 5 annual periods
ROE
14.7%
ROCE
22.6%
Operating Margin
—
Debt / Equity
0.02×
PE
—
EV / EBITDA
—
Historical Financials
JARO · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 yfinance | 2023 yfinance | 2024 yfinance | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹84.6 Cr | ₹122 Cr | ₹199 Cr | ₹252 Cr | ₹274 Cr | +34.1% |
| EBITDA | ₹43.5 Cr | ₹25.6 Cr | ₹63.3 Cr | ₹83.6 Cr | ₹83.2 Cr | +17.6% |
| EBIT | ₹40.9 Cr | ₹20.2 Cr | ₹56.6 Cr | ₹74.5 Cr | — | +16.2% |
| PAT | ₹33.2 Cr | ₹11.7 Cr | ₹38.0 Cr | ₹51.7 Cr | ₹52.9 Cr | +12.3% |
| EPS (diluted) | ₹15.00 | ₹5.26 | ₹18.41 | — | — | +5.3% |
| CFO | ₹10.7 Cr | ₹2.9 Cr | ₹-17.0 Cr | ₹-23.5 Cr | ₹57.4 Cr | +52.3% |
| CapEx | ₹-0.3 Cr | ₹-3.2 Cr | ₹-0.3 Cr | ₹-4.1 Cr | ₹-0.8 Cr | — |
| FCF | ₹10.3 Cr | ₹-0.3 Cr | ₹-17.2 Cr | ₹-27.6 Cr | ₹56.6 Cr | +52.9% |
| Total Assets | ₹131 Cr | ₹176 Cr | ₹202 Cr | ₹277 Cr | ₹429 Cr | +34.6% |
| Total Debt | ₹37.6 Cr | ₹53.8 Cr | ₹40.5 Cr | ₹64.1 Cr | ₹7.8 Cr | -32.6% |
| Shareholders' Equity | ₹62.6 Cr | ₹77.8 Cr | ₹117 Cr | ₹172 Cr | ₹360 Cr | +54.9% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
JARO vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 NIITLTD NIITLTD | — | — | Pending | 0.5% | — |
APTECHT APTECHT | — | — | Pending | 9.5% | — |
GLOBAL GLOBAL | — | — | Pending | 25.6% | — |
CPEDU CPEDU | — | — | Pending | 32.7% | — |
CLEDUCATE CLEDUCATE | — | — | Pending | -4.1% | — |
Click a ticker to view its fair-value analysis.
Dividend History
1 ex-dividend event on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹2.00/sh
Last payout
2026-01-16
₹2.00
Peak payout
₹2.00
Trailing yield
0.37%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. JARO INS OF TEC MG N RE L (JARO.NS) trades at 545.10 vs a model fair value of 521.60, a gap of -4.3%. Piotroski F-score: 6/9. Moat label:...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of JARO →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for JARO →
Compare
Head-to-head with peers
Compare JARO side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse JARONow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.