GOCL CORPORATION LIMITED

GOCLCORP · General/Diversified · NSE

₹288

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for GOCLCORP yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

6/9

Economic Moat

None

Confidence

28%

ROE

10.0%

Debt/Equity

0.71

WACC

11.1%

Market Cap

₹1,429 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

9.6%

Return on capital employed

EV / EBITDA

Enterprise multiple

Debt / EBITDA

Leverage vs earnings

Interest Coverage

2.2×

EBIT covers interest

Current Ratio

4.46×

Short-term liquidity

Asset Turnover

0.05×

Revenue per ₹ of assets

Revenue CAGR (3Y)

-78.0%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

GOCLCORP · last 8 annual periods

ROE

10.0%

min 3.4%max 15.3%

ROCE

9.6%

min 8.1%max 14.1%

Operating Margin

min max

Debt / Equity

0.71×

min 0.71×max 1.38×

PE

6.9×

min 6.9×max 7.7×

EV / EBITDA

7.0×

min 7.0×max 11.5×

Historical Financials

GOCLCORP · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2021
NSE_XBRL
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
CAGR
Revenue₹416 Cr₹492 Cr₹912 Cr₹601 Cr₹548 Cr+7.1%
EBITDA₹253 Cr₹453 Cr₹214 Cr₹259 Cr+0.6%
EBIT₹143 Cr₹248 Cr₹447 Cr₹210 Cr+10.1%
PAT₹78.7 Cr₹176 Cr₹211 Cr₹48.3 Cr₹157 Cr+18.9%
EPS (diluted)₹15.88₹35.52₹42.59₹9.73-11.5%
CFO₹7.2 Cr₹-61.7 Cr₹-76.6 Cr₹40.0 Cr₹15.7 Cr+21.3%
CapEx₹-10.9 Cr₹-19.5 Cr₹-15.6 Cr₹-14.7 Cr
FCF₹-72.6 Cr₹-96.2 Cr₹24.4 Cr₹0.9 Cr
Total Assets₹3243 Cr₹3504 Cr₹2900 Cr₹3109 Cr-1.1%
Total Debt₹1595 Cr₹1767 Cr₹1188 Cr₹1115 Cr-8.6%
Shareholders' Equity₹1152 Cr₹1410 Cr₹1419 Cr₹1576 Cr+8.2%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

GOCLCORP vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
VIDHIING

VIDHIING

Pending14.4%
YASHO

YASHO

Pending1.5%
STALLION

STALLION

Pending10.7%
TINNARUBR

TINNARUBR

Pending27.1%
APCOTEXIND

APCOTEXIND

Pending16.3%16.1×

Click a ticker to view its fair-value analysis.

Dividend History

13 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹31.00/sh

Last payout

2025-07-25

₹10.00

Peak payout

₹10.00

Trailing yield

3.47%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse GOCLCORPNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.