Godrej Consumer Products Limited
GODREJCP · FMCG · NSE
₹1,009
Current Market Price
Fair Value (DCF)
₹853
Discount to FV
-15.5%
Updated 36m ago
YieldIQ Score
51/100
Piotroski F-Score
7/9
Economic Moat
Moderate
Confidence
84%
ROE
14.7%
Debt/Equity
0.35
WACC
8.5%
Market Cap
₹1.03 Lakh Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
18.7%
Return on capital employed
EV / EBITDA
32.7×
Enterprise multiple
Debt / EBITDA
1.4×
Leverage vs earnings
Interest Coverage
8.8×
EBIT covers interest
Current Ratio
0.91×
Short-term liquidity
Asset Turnover
0.72×
Revenue per ₹ of assets
Revenue CAGR (3Y)
4.6%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹1,008.9
Bear case
Discount -136.4%
Base case
Discount -18.3%
Bull case
Discount +1.4%
Ratio Trends
GODREJCP · last 9 annual periods
ROE
14.7%
ROCE
18.7%
Operating Margin
—
Debt / Equity
0.35×
PE
54.1×
EV / EBITDA
32.7×
Historical Financials
GODREJCP · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹12.2K Cr | ₹13.2K Cr | ₹14.0K Cr | ₹13.9K Cr | ₹15.1K Cr | +5.5% |
| EBITDA | ₹2438 Cr | ₹2476 Cr | ₹687 Cr | ₹3256 Cr | ₹3189 Cr | +7.0% |
| EBIT | ₹2265 Cr | ₹2308 Cr | ₹495 Cr | — | — | -31.6% |
| PAT | ₹1783 Cr | ₹1702 Cr | ₹-561 Cr | ₹1852 Cr | ₹1861 Cr | +1.1% |
| EPS (diluted) | ₹17.44 | ₹16.65 | ₹-5.48 | — | — | — |
| CFO | ₹1451 Cr | ₹2151 Cr | ₹2070 Cr | ₹2577 Cr | ₹2488 Cr | +14.4% |
| CapEx | ₹-277 Cr | ₹-227 Cr | ₹-307 Cr | ₹-599 Cr | ₹-570 Cr | — |
| FCF | ₹1174 Cr | ₹1923 Cr | ₹1763 Cr | ₹1977 Cr | ₹1919 Cr | +13.1% |
| Total Assets | ₹16.1K Cr | ₹17.5K Cr | ₹18.5K Cr | ₹19.7K Cr | ₹21.3K Cr | +7.2% |
| Total Debt | ₹1704 Cr | ₹1130 Cr | ₹3222 Cr | ₹4004 Cr | ₹4416 Cr | +26.9% |
| Shareholders' Equity | ₹11.6K Cr | ₹13.8K Cr | ₹12.6K Cr | ₹12.0K Cr | ₹12.7K Cr | +2.3% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
GODREJCP vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 MARICO Marico Limited | -7.5% | 71 | Near Fair Value | 41.9% | 54.1× |
 DABUR Dabur India Limited | +27.6% | 65 | Near Fair Value | 16.6% | 38.4× |
 COLPAL Colgate Palmolive (India) Limited | -9.1% | 52 | Near Fair Value | 83.7% | 36.7× |
 PGHH Procter & Gamble Hygiene and Health Care Limited | +1.5% | 58 | Near Fair Value | 113.7% | — |
 GILLETTE Gillette India Limited | -22.2% | 61 | Near Fair Value | 42.4% | — |
Click a ticker to view its fair-value analysis.
Dividend History
24 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹50.00/sh
Last payout
2026-01-30
₹5.00
Peak payout
₹10.00
Trailing yield
1.49%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. Godrej Consumer Products Limited (GODREJCP.NS) trades at 1008.90 vs a model fair value of 852.58, a gap of -15.5%. Piotroski F-score: 7/9...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of GODREJCP →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for GODREJCP →
Compare
Head-to-head with peers
Compare GODREJCP side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse GODREJCPNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.