Godrej Consumer Products Limited
GODREJCP · FMCG · NSE
₹1,078
Current Market Price
Fair Value (DCF)
₹651
Margin of Safety
-39.6%
Updated 2h ago
YieldIQ Score
43/100
Piotroski F-Score
6/9
Economic Moat
Narrow
Confidence
31%
ROE
15.4%
Debt/Equity
0.00
WACC
9.8%
Market Cap
₹1.10 Lakh Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
23.4%
Return on capital employed
EV / EBITDA
36.5×
Enterprise multiple
Debt / EBITDA
1.3×
Leverage vs earnings
Interest Coverage
9.6×
EBIT covers interest
Current Ratio
1.06×
Short-term liquidity
Asset Turnover
0.76×
Revenue per ₹ of assets
Revenue CAGR (3Y)
—
3-year revenue growth
Revenue CAGR (5Y)
19.2%
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹1,078.05
Bear case
₹399.71
MoS -169.7%
Base case
₹651.37
MoS -65.5%
Bull case
₹842.14
MoS -28.0%
Ratio Trends
GODREJCP · last 8 annual periods
ROE
15.4%
ROCE
20.1%
Operating Margin
—
Debt / Equity
0.33×
PE
219.1×
EV / EBITDA
40.2×
Historical Financials
GODREJCP · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹6254 Cr | ₹12.3K Cr | ₹3200 Cr | ₹3386 Cr | ₹14.3K Cr | +22.9% |
| EBITDA | — | ₹2438 Cr | ₹2476 Cr | ₹687 Cr | ₹3217 Cr | +7.2% |
| EBIT | ₹1619 Cr | ₹2265 Cr | ₹608 Cr | ₹-1606 Cr | — | — |
| PAT | ₹1224 Cr | ₹1783 Cr | ₹452 Cr | ₹-1893 Cr | ₹1852 Cr | +10.9% |
| EPS (diluted) | ₹11.97 | ₹17.44 | ₹4.42 | ₹-18.50 | — | — |
| CFO | ₹1374 Cr | ₹1451 Cr | ₹2151 Cr | ₹2070 Cr | ₹2577 Cr | +17.0% |
| CapEx | — | — | — | — | ₹-599 Cr | — |
| FCF | — | — | — | — | ₹1977 Cr | +0.0% |
| Total Assets | — | ₹16.1K Cr | ₹17.5K Cr | ₹18.5K Cr | ₹19.7K Cr | +5.1% |
| Total Debt | — | — | ₹845 Cr | ₹3155 Cr | ₹4004 Cr | +47.6% |
| Shareholders' Equity | — | — | ₹13.8K Cr | ₹12.6K Cr | ₹12.0K Cr | -3.4% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
GODREJCP vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| MARICO MARICO | — | — | Pending | 38.2% | 51.8× |
| DABUR DABUR | — | — | Pending | 15.8% | 50.8× |
| COLPAL COLPAL | — | — | Pending | 86.3% | 45.2× |
| PGHH PGHH | — | — | Pending | 10.5% | — |
| GILLETTE GILLETTE | — | — | Pending | 11.9% | — |
Click a ticker to view its fair-value analysis.
Dividend History
25 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹50.00/sh
Last payout
2026-01-30
₹5.00
Peak payout
₹10.00
Trailing yield
1.86%
Amounts parsed from NSE subject lines; percent-of-face-value declarations are not converted and shown as missing.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. The stock has a current price of 1078.05, a fair value of 651.37, and a return on equity of 15.4%. The debt-to-equity ratio is 0.00 and t...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of GODREJCP →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for GODREJCP →
Compare
Head-to-head with peers
Compare GODREJCP side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse GODREJCPNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.