Data Under Review
Some valuation figures for this stock are being recalibrated. Hidden fields will return after data review.
Reported as ticker: MTEDUCARE· We're continuously improving data quality. Contact support if this persists.
MT EDUCARE LTD
MTEDUCARE · General/Diversified · NSE
₹1
Current Market Price
Fair Value (DCF)
₹0
Margin of Safety
-100.0%
Updated just now
YieldIQ Score
30/100
Piotroski F-Score
3/9
Economic Moat
Narrow
Confidence
5%
ROE
—
Debt/Equity
0.00
WACC
11.1%
Market Cap
₹10 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
—
Return on capital employed
EV / EBITDA
—
Enterprise multiple
Debt / EBITDA
—
Leverage vs earnings
Interest Coverage
-0.5×
EBIT covers interest
Current Ratio
0.70×
Short-term liquidity
Asset Turnover
0.16×
Revenue per ₹ of assets
Revenue CAGR (3Y)
-6.7%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹1.41
Bear case
₹0
MoS -Infinity%
Base case
₹0
MoS -Infinity%
Bull case
₹0
MoS -Infinity%
Ratio Trends
MTEDUCARE · last 4 annual periods
ROE
-94.0%
ROCE
1.3%
Operating Margin
—
Debt / Equity
4.59×
PE
—
EV / EBITDA
—
Historical Financials
MTEDUCARE · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹52.3 Cr | ₹57.8 Cr | ₹47.0 Cr | ₹42.5 Cr | -6.7% |
| EBITDA | ₹0.3 Cr | ₹-44.3 Cr | ₹-4.6 Cr | ₹1.8 Cr | +90.6% |
| EBIT | — | — | — | — | — |
| PAT | ₹-25.5 Cr | ₹-60.7 Cr | ₹-27.7 Cr | ₹-31.0 Cr | — |
| EPS (diluted) | — | — | — | — | — |
| CFO | ₹5.4 Cr | ₹2.0 Cr | ₹-2.0 Cr | ₹-0.8 Cr | — |
| CapEx | — | ₹-2.6 Cr | ₹-1.4 Cr | ₹-0.6 Cr | — |
| FCF | — | ₹-0.6 Cr | ₹-3.4 Cr | ₹-1.4 Cr | — |
| Total Assets | ₹333 Cr | ₹294 Cr | ₹291 Cr | ₹264 Cr | -7.4% |
| Total Debt | ₹97.6 Cr | ₹115 Cr | ₹135 Cr | ₹139 Cr | +12.4% |
| Shareholders' Equity | ₹118 Cr | ₹56.8 Cr | ₹29.4 Cr | ₹-1.8 Cr | — |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
MTEDUCARE vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| EDUCOMP EDUCOMP | — | — | Pending | 1.2% | — |
| UMESLTD UMESLTD | — | — | Pending | 2.1% | — |
| GTECJAINX GTECJAINX | — | — | Pending | — | — |
| KEEPLEARN KEEPLEARN | — | — | Pending | 4.6% | — |
| TREEHOUSE TREEHOUSE | — | — | Pending | -9.0% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for MTEDUCARE in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of MTEDUCARE →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for MTEDUCARE →
Compare
Head-to-head with peers
Compare MTEDUCARE side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse MTEDUCARENow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.