Data Under Review

Some valuation figures for this stock are being recalibrated. Hidden fields will return after data review.

Reported as ticker: GTLINFRA· We're continuously improving data quality. Contact support if this persists.

GTL INFRA.LTD

GTLINFRA · General/Diversified · NSE

₹1

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for GTLINFRA yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

6/9

Economic Moat

Narrow

Confidence

48%

ROE

-14.9%

Debt/Equity

WACC

11.1%

Market Cap

₹1,665 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

231.2%

Return on capital employed

EV / EBITDA

7.4×

Enterprise multiple

Debt / EBITDA

9.9×

Leverage vs earnings

Interest Coverage

0.0×

EBIT covers interest

Current Ratio

0.12×

Short-term liquidity

Asset Turnover

0.33×

Revenue per ₹ of assets

Revenue CAGR (3Y)

-2.0%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

GTLINFRA · last 9 annual periods

ROE

-14.9%

min -14.9%max 53.7%

ROCE

231.2%

min -34.8%max 398.0%

Operating Margin

min max

Debt / Equity

min max

PE

min max

EV / EBITDA

min max

Historical Financials

GTLINFRA · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹1463 Cr₹1458 Cr₹1372 Cr₹1344 Cr₹1372 Cr-1.6%
EBITDA₹-252 Cr₹-551 Cr₹397 Cr₹297 Cr₹1579 Cr
EBIT₹-741 Cr₹-1035 Cr₹124 Cr
PAT₹-1475 Cr₹-1817 Cr₹-681 Cr₹-875 Cr₹779 Cr
EPS (diluted)₹-1.14₹-1.41₹-0.52
CFO₹503 Cr₹495 Cr₹194 Cr₹635 Cr₹535 Cr+1.6%
CapEx₹-87.6 Cr₹-66.2 Cr₹-33.8 Cr₹-50.8 Cr₹-61.7 Cr
FCF₹416 Cr₹428 Cr₹161 Cr₹585 Cr₹474 Cr+3.3%
Total Assets₹5555 Cr₹4271 Cr₹4206 Cr₹4117 Cr₹3125 Cr-13.4%
Total Debt₹4872 Cr₹4281 Cr₹3901 Cr₹3715 Cr₹5898 Cr+4.9%
Shareholders' Equity₹-2746 Cr₹-4541 Cr₹-5087 Cr₹-5961 Cr₹-5215 Cr

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

GTLINFRA vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
DLINKINDIA

DLINKINDIA

Pending20.6%
NELCO

NELCO

Pending2.6%
PARACABLES

PARAMOUNT COMM LTD

+15.0%41Near Fair Value12.1%
PACEDIGITK

PACEDIGITK

Pending22.9%
AVANTEL

AVANTEL LIMITED

-91.7%12Data Limited5.2%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for GTLINFRA in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse GTLINFRANow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.