PARAMOUNT COMM LTD
PARACABLES · General/Diversified · NSE
₹39
Current Market Price
Fair Value (DCF)
₹37
Margin of Safety
-4.7%
Updated 2d ago
YieldIQ Score
48/100
Piotroski F-Score
6/9
Economic Moat
Narrow
Confidence
55%
ROE
—
Debt/Equity
0.14
WACC
11.1%
Market Cap
₹1,184 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
—
Return on capital employed
EV / EBITDA
50.1×
Enterprise multiple
Debt / EBITDA
1.3×
Leverage vs earnings
Interest Coverage
11.4×
EBIT covers interest
Current Ratio
—
Short-term liquidity
Asset Turnover
1.71×
Revenue per ₹ of assets
Revenue CAGR (3Y)
39.4%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹38.78
Bear case
₹22.28
MoS -74.1%
Base case
₹36.94
MoS -5.0%
Bull case
₹47.01
MoS +17.5%
Ratio Trends
PARACABLES · last 9 annual periods
ROE
12.1%
ROCE
17.8%
Operating Margin
—
Debt / Equity
0.05×
PE
19.9×
EV / EBITDA
17.4×
Historical Financials
PARACABLES · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹519 Cr | ₹574 Cr | ₹783 Cr | ₹1057 Cr | ₹1555 Cr | +31.6% |
| EBITDA | — | ₹23.8 Cr | ₹62.8 Cr | ₹96.8 Cr | ₹134 Cr | +53.9% |
| EBIT | — | — | — | — | — | — |
| PAT | ₹31002.0K Cr | ₹8.2 Cr | ₹47.8 Cr | ₹85.6 Cr | ₹87.0 Cr | -95.9% |
| EPS (diluted) | ₹0.17 | — | — | — | — | +0.0% |
| CFO | ₹143343.0K Cr | ₹14.6 Cr | ₹11.1 Cr | ₹-101 Cr | ₹104 Cr | -97.1% |
| CapEx | — | ₹-2.9 Cr | ₹-8.9 Cr | ₹-52.6 Cr | ₹-60.4 Cr | — |
| FCF | — | ₹11.8 Cr | ₹2.1 Cr | ₹-153 Cr | ₹43.7 Cr | +38.8% |
| Total Assets | — | ₹481 Cr | ₹504 Cr | ₹827 Cr | ₹908 Cr | +17.2% |
| Total Debt | — | ₹187 Cr | ₹160 Cr | ₹103 Cr | ₹33.2 Cr | -35.0% |
| Shareholders' Equity | — | ₹202 Cr | ₹295 Cr | ₹626 Cr | ₹717 Cr | +37.3% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
PARACABLES vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| NELCO NELCO | — | — | Pending | 7.5% | — |
| DLINKINDIA DLINKINDIA | — | — | Pending | 21.9% | — |
| GTLINFRA GTL INFRA.LTD | +120.2% | 40 | Undervalued | 14.7% | — |
| PACEDIGITK PACE DIGITEK LIMITED | +70.7% | 69 | Undervalued | 22.1% | — |
| AVANTEL AVANTEL | — | — | Pending | 23.8% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for PARACABLES in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of PARACABLES →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for PARACABLES →
Compare
Head-to-head with peers
Compare PARACABLES side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse PARACABLESNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.