PARAMOUNT COMM LTD

PARACABLES · General/Diversified · NSE

₹61

Current Market Price

Near Fair Value

Fair Value (DCF)

₹70

Discount to FV

+15.0%

Valuation engine: DCF

Updated just now

DCF Sensitivity →

YieldIQ Score

41/100

Piotroski F-Score

2/9

Economic Moat

None

Confidence

41%

ROE

12.1%

Debt/Equity

0.05

WACC

11.1%

Market Cap

₹1,849 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

17.8%

Return on capital employed

EV / EBITDA

83.9×

Enterprise multiple

Debt / EBITDA

4.9×

Leverage vs earnings

Interest Coverage

11.4×

EBIT covers interest

Current Ratio

3.55×

Short-term liquidity

Asset Turnover

1.80×

Revenue per ₹ of assets

Revenue CAGR (3Y)

34.7%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹60.57

Bear case

Discount -188.8%

Base case

Discount +13.0%

Bull case

Discount +27.5%

Ratio Trends

PARACABLES · last 9 annual periods

ROE

12.1%

min 4.1%max 16.2%

ROCE

17.8%

min 3.8%max 17.8%

Operating Margin

min max

Debt / Equity

0.05×

min 0.05×max 0.93×

PE

19.9×

min 19.9×max 36.1×

EV / EBITDA

17.4×

min 17.4×max 20.2×

Historical Financials

PARACABLES · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2021
NSE_XBRL
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
CAGR
Revenue₹519 Cr₹574 Cr₹783 Cr₹1057 Cr₹1555 Cr+31.6%
EBITDA₹23.8 Cr₹62.8 Cr₹96.8 Cr₹134 Cr+53.9%
EBIT₹10.1 Cr₹14.6 Cr₹54.9 Cr₹87.9 Cr+71.6%
PAT₹3.1 Cr₹8.2 Cr₹47.8 Cr₹85.6 Cr₹87.0 Cr+130.1%
EPS (diluted)₹0.17₹0.42₹2.40₹3.29+109.7%
CFO₹14.3 Cr₹14.6 Cr₹11.1 Cr₹-101 Cr₹104 Cr+64.2%
CapEx₹-2.9 Cr₹-8.9 Cr₹-52.6 Cr₹-60.4 Cr
FCF₹11.8 Cr₹2.1 Cr₹-153 Cr₹43.7 Cr+38.8%
Total Assets₹481 Cr₹504 Cr₹827 Cr₹908 Cr+17.2%
Total Debt₹187 Cr₹160 Cr₹103 Cr₹33.2 Cr-35.0%
Shareholders' Equity₹202 Cr₹295 Cr₹626 Cr₹717 Cr+37.3%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

PARACABLES vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
NELCO

NELCO

Pending2.6%
DLINKINDIA

DLINKINDIA

Pending20.6%
GTLINFRA

GTLINFRA

Pending-14.9%
PACEDIGITK

PACEDIGITK

Pending22.9%
AVANTEL

AVANTEL LIMITED

-91.7%12Data Limited5.2%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for PARACABLES in the last 10 years.

AI Analysis Summary

Model-generated description of metrics. Not investment advice. PARAMOUNT COMM LTD (PARACABLES.NS) trades at 60.57 vs a model fair value of 69.66, a gap of 15.0%. Piotroski F-score: 2/9. Moat label: No...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse PARACABLESNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.