PACE DIGITEK LIMITED
PACEDIGITK · IT Services · NSE
₹174
Current Market Price
Fair Value (DCF)
₹297
Margin of Safety
+70.9%
Updated 41m ago
YieldIQ Score
51/100
Piotroski F-Score
6/9
Economic Moat
Moderate
Confidence
49%
ROE
—
Debt/Equity
0.11
WACC
11.1%
Market Cap
₹3,746 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
37.4%
Return on capital employed
EV / EBITDA
7.6×
Enterprise multiple
Debt / EBITDA
0.4×
Leverage vs earnings
Interest Coverage
4.8×
EBIT covers interest
Current Ratio
1.72×
Short-term liquidity
Asset Turnover
0.92×
Revenue per ₹ of assets
Revenue CAGR (3Y)
—
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹173.54
Bear case
₹189
MoS +8.2%
Base case
₹296.56
MoS +41.5%
Bull case
₹358.85
MoS +51.6%
Ratio Trends
PACEDIGITK · last 4 annual periods
ROE
22.1%
ROCE
35.9%
Operating Margin
—
Debt / Equity
0.13×
PE
—
EV / EBITDA
—
Historical Financials
PACEDIGITK · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹403 Cr | ₹503 Cr | ₹2433 Cr | ₹2439 Cr | +82.2% |
| EBITDA | ₹34.6 Cr | ₹39.3 Cr | ₹388 Cr | ₹492 Cr | +142.2% |
| EBIT | — | — | — | — | — |
| PAT | ₹11.0 Cr | ₹14.3 Cr | ₹219 Cr | ₹268 Cr | +190.0% |
| EPS (diluted) | — | — | — | — | — |
| CFO | ₹57.4 Cr | ₹-43.8 Cr | ₹214 Cr | ₹-176 Cr | — |
| CapEx | ₹-3.5 Cr | ₹-6.4 Cr | ₹-5.9 Cr | ₹-36.6 Cr | — |
| FCF | ₹53.9 Cr | ₹-50.2 Cr | ₹208 Cr | ₹-212 Cr | — |
| Total Assets | ₹713 Cr | ₹840 Cr | ₹2254 Cr | ₹2649 Cr | +54.9% |
| Total Debt | ₹133 Cr | ₹192 Cr | ₹494 Cr | ₹162 Cr | +6.7% |
| Shareholders' Equity | ₹318 Cr | ₹335 Cr | ₹567 Cr | ₹1209 Cr | +56.0% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
PACEDIGITK vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| AVANTEL AVANTEL LIMITED | -75.8% | 47 | Overvalued | 23.8% | — |
| GTLINFRA GTLINFRA | — | — | Pending | 14.7% | — |
| DLINKINDIA DLINKINDIA | — | — | Pending | 21.9% | — |
| NELCO NELCO | — | — | Pending | 7.5% | — |
| PARACABLES PARACABLES | — | — | Pending | 12.1% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for PACEDIGITK in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. PACE DIGITEK LIMITED (PACEDIGITK.NS) trades at 173.54 vs a model fair value of 296.56, a gap of 70.9%. Piotroski F-score: 6/9. Moat label...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of PACEDIGITK →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for PACEDIGITK →
Compare
Head-to-head with peers
Compare PACEDIGITK side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse PACEDIGITKNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.