GUJ. APOLLO IND. LTD.

GUJAPOLLO · General/Diversified · NSE

₹376

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for GUJAPOLLO yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

6/9

Economic Moat

None

Confidence

11%

ROE

0.3%

Debt/Equity

0.10

WACC

11.1%

Market Cap

₹488.26 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

2.7%

Return on capital employed

EV / EBITDA

98.9×

Enterprise multiple

Debt / EBITDA

7.8×

Leverage vs earnings

Interest Coverage

2.8×

EBIT covers interest

Current Ratio

4.00×

Short-term liquidity

Asset Turnover

0.10×

Revenue per ₹ of assets

Revenue CAGR (3Y)

-9.7%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

GUJAPOLLO · last 8 annual periods

ROE

0.3%

min 0.3%max 2.6%

ROCE

2.7%

min 2.7%max 3.1%

Operating Margin

min max

Debt / Equity

0.10×

min 0.03×max 0.10×

PE

20.0×

min 20.0×max 32.9×

EV / EBITDA

14.5×

min 13.5×max 14.5×

Historical Financials

GUJAPOLLO · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2021
NSE_XBRL
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
CAGR
Revenue₹55.1 Cr₹55.7 Cr₹71.9 Cr₹57.1 Cr₹41.5 Cr-6.8%
EBITDA₹21.2 Cr₹18.9 Cr₹20.4 Cr₹14.6 Cr-8.8%
EBIT₹84.1 Cr₹16.2 Cr₹13.9 Cr₹15.6 Cr-34.3%
PAT₹45.5 Cr₹8.2 Cr₹12.5 Cr₹11.3 Cr₹1.5 Cr-57.6%
EPS (diluted)₹35.91₹7.82₹9.68₹9.38-28.5%
CFO₹-136 Cr₹-14.5 Cr₹-69.5 Cr₹7.4 Cr₹-15.6 Cr
CapEx₹-3.6 Cr₹-6.4 Cr₹-8.3 Cr₹-21.9 Cr
FCF₹-18.1 Cr₹-75.9 Cr₹-0.9 Cr₹-37.4 Cr
Total Assets₹570 Cr₹519 Cr₹519 Cr₹555 Cr-0.7%
Total Debt₹17.9 Cr₹25.5 Cr₹21.7 Cr₹50.1 Cr+29.4%
Shareholders' Equity₹523 Cr₹479 Cr₹482 Cr₹491 Cr-1.6%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

GUJAPOLLO vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
LOKESHMACH

LOKESHMACH

Pending0.3%
HERCULES

HERCULES

Pending3.8%
INTLCONV

INTLCONV

Pending16.1%
MAZDA

MAZDA

Pending10.8%
KABRAEXTRU

KABRAEXTRU

Pending7.0%

Click a ticker to view its fair-value analysis.

Dividend History

10 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹10.00/sh

Last payout

2025-09-23

₹2.00

Peak payout

₹3.00

Trailing yield

0.53%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse GUJAPOLLONow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.