INTL CONVEYORS LIMITED
INTLCONV · General/Diversified · NSE
₹77
Current Market Price
Fair Value (DCF)
₹80
Margin of Safety
+4.6%
Updated just now
YieldIQ Score
63/100
Piotroski F-Score
6/9
Economic Moat
Wide
Confidence
48%
ROE
—
Debt/Equity
0.30
WACC
11.1%
Market Cap
₹490 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
32.0%
Return on capital employed
EV / EBITDA
10.2×
Enterprise multiple
Debt / EBITDA
2.7×
Leverage vs earnings
Interest Coverage
15.1×
EBIT covers interest
Current Ratio
3.95×
Short-term liquidity
Asset Turnover
0.30×
Revenue per ₹ of assets
Revenue CAGR (3Y)
-9.0%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹76.8
Bear case
₹39.38
MoS -95.0%
Base case
₹80.33
MoS +4.4%
Bull case
₹101.19
MoS +24.1%
Ratio Trends
INTLCONV · last 4 annual periods
ROE
25.3%
ROCE
28.2%
Operating Margin
—
Debt / Equity
0.24×
PE
10.6×
EV / EBITDA
8.5×
Historical Financials
INTLCONV · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹205 Cr | ₹215 Cr | ₹134 Cr | ₹151 Cr | -9.7% |
| EBITDA | ₹32.8 Cr | ₹43.0 Cr | ₹87.6 Cr | ₹126 Cr | +56.8% |
| EBIT | ₹31.0 Cr | ₹41.1 Cr | ₹86.0 Cr | — | +40.5% |
| PAT | ₹16.2 Cr | ₹28.7 Cr | ₹62.4 Cr | ₹91.7 Cr | +78.3% |
| EPS (diluted) | ₹2.40 | ₹4.28 | ₹9.82 | — | +59.9% |
| CFO | ₹36.7 Cr | ₹3.6 Cr | ₹12.0 Cr | ₹14.9 Cr | -25.9% |
| CapEx | — | — | — | ₹-0.4 Cr | — |
| FCF | — | — | — | ₹14.5 Cr | +0.0% |
| Total Assets | ₹305 Cr | ₹311 Cr | ₹439 Cr | ₹508 Cr | +18.5% |
| Total Debt | — | ₹64.7 Cr | ₹125 Cr | ₹86.4 Cr | +10.1% |
| Shareholders' Equity | — | ₹215 Cr | ₹273 Cr | ₹362 Cr | +18.9% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
INTLCONV vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| HERCULES HERCULES | — | — | Pending | 1.3% | — |
| LOKESHMACH LOKESHMACH | — | — | Pending | 0.3% | — |
| GUJAPOLLO GUJAPOLLO | — | — | Pending | 0.3% | — |
| MAZDA MAZDA | — | — | Pending | 10.8% | — |
| KABRAEXTRU KABRAEXTRU | — | — | Pending | 7.0% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for INTLCONV in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. INTL CONVEYORS LIMITED (INTLCONV.NS) trades at 76.80 vs a model fair value of 80.33, a gap of 4.6%. Piotroski F-score: 6/9. Moat label: W...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of INTLCONV →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for INTLCONV →
Compare
Head-to-head with peers
Compare INTLCONV side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse INTLCONVNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.