GULF OIL LUB. IND. LTD.
GULFOILLUB · Oil & Gas · NSE
₹910
Current Market Price
Fair Value (DCF)
₹1,584
Discount to FV
+74.1%
Updated just now
YieldIQ Score
40/100
Piotroski F-Score
6/9
Economic Moat
Moderate
Confidence
69%
ROE
24.6%
Debt/Equity
0.32
WACC
10.7%
Market Cap
₹4,506 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
29.2%
Return on capital employed
EV / EBITDA
8.6×
Enterprise multiple
Debt / EBITDA
1.2×
Leverage vs earnings
Interest Coverage
18.1×
EBIT covers interest
Current Ratio
1.92×
Short-term liquidity
Asset Turnover
1.84×
Revenue per ₹ of assets
Revenue CAGR (3Y)
10.7%
3-year revenue growth
Revenue CAGR (5Y)
17.1%
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹910.15
Bear case
Discount -6.0%
Base case
Discount +42.6%
Bull case
Discount +57.7%
Ratio Trends
GULFOILLUB · last 9 annual periods
ROE
24.6%
ROCE
29.2%
Operating Margin
—
Debt / Equity
0.32×
PE
8.6×
EV / EBITDA
4.7×
Historical Financials
GULFOILLUB · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 NSE_XBRL | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹1652 Cr | ₹2185 Cr | ₹2991 Cr | ₹3293 Cr | ₹3623 Cr | +21.7% |
| EBITDA | — | ₹323 Cr | ₹367 Cr | ₹486 Cr | ₹563 Cr | +14.9% |
| EBIT | ₹283 Cr | ₹294 Cr | ₹350 Cr | ₹438 Cr | — | +11.5% |
| PAT | ₹200 Cr | ₹211 Cr | ₹232 Cr | ₹308 Cr | ₹360 Cr | +15.8% |
| EPS (diluted) | ₹39.70 | ₹41.63 | ₹47.16 | ₹62.17 | — | +11.9% |
| CFO | ₹194 Cr | ₹-23.7 Cr | ₹273 Cr | ₹341 Cr | ₹395 Cr | +19.5% |
| CapEx | — | ₹-24.6 Cr | ₹-23.2 Cr | ₹-27.7 Cr | ₹-53.4 Cr | — |
| FCF | — | ₹-48.3 Cr | ₹250 Cr | ₹314 Cr | ₹342 Cr | — |
| Total Assets | — | ₹1831 Cr | ₹2072 Cr | ₹2409 Cr | ₹2758 Cr | +10.8% |
| Total Debt | — | ₹390 Cr | ₹373 Cr | ₹365 Cr | ₹467 Cr | +4.6% |
| Shareholders' Equity | — | ₹1043 Cr | ₹1178 Cr | ₹1295 Cr | ₹1462 Cr | +8.8% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
GULFOILLUB vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
RAIN RAIN | — | — | Pending | 0.6% | — |
 RESPONIND RESPONIND | — | — | Pending | 14.8% | — |
 INDIGOPNTS INDIGOPNTS | — | — | Pending | 13.8% | — |
 NEOGEN NEOGEN | — | — | Pending | 3.5% | — |
 LXCHEM LXCHEM | — | — | Pending | 4.0% | 37.8× |
Click a ticker to view its fair-value analysis.
Dividend History
18 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹144.00/sh
Last payout
2026-02-13
₹21.00
Peak payout
₹28.00
Trailing yield
5.38%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. GULF OIL LUB. IND. LTD. (GULFOILLUB.NS) trades at 910.15 vs a model fair value of 1584.43, a gap of 74.1%. Piotroski F-score: 6/9. Moat l...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of GULFOILLUB →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for GULFOILLUB →
Compare
Head-to-head with peers
Compare GULFOILLUB side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse GULFOILLUBNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.