GE POWER INDIA LIMITED
GVPIL · Chemicals · NSE
₹910
Current Market Price
Fair Value (DCF)
₹1,123
Discount to FV
+23.4%
Updated just now
YieldIQ Score
65/100
Piotroski F-Score
9/9
Economic Moat
Moderate
Confidence
57%
ROE
43.4%
Debt/Equity
0.03
WACC
11.1%
Market Cap
₹6,115 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
60.4%
Return on capital employed
EV / EBITDA
17.4×
Enterprise multiple
Debt / EBITDA
0.1×
Leverage vs earnings
Interest Coverage
-0.1×
EBIT covers interest
Current Ratio
1.13×
Short-term liquidity
Asset Turnover
—
Revenue per ₹ of assets
Revenue CAGR (3Y)
-10.8%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹909.6
Bear case
Discount -36.3%
Base case
Discount +19.0%
Bull case
Discount +34.2%
Ratio Trends
GVPIL · last 9 annual periods
ROE
43.4%
ROCE
60.4%
Operating Margin
—
Debt / Equity
0.03×
PE
—
EV / EBITDA
—
Historical Financials
GVPIL · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹2615 Cr | ₹1788 Cr | ₹1035 Cr | ₹1047 Cr | ₹1269 Cr | -16.5% |
| EBITDA | ₹-164 Cr | ₹-248 Cr | ₹-63.8 Cr | ₹72.2 Cr | ₹363 Cr | — |
| EBIT | ₹-211 Cr | ₹-274 Cr | ₹-110 Cr | — | — | — |
| PAT | ₹-289 Cr | ₹-441 Cr | ₹-171 Cr | ₹203 Cr | ₹253 Cr | — |
| EPS (diluted) | ₹-42.96 | ₹-65.54 | ₹-25.49 | — | — | — |
| CFO | ₹49.1 Cr | ₹89.8 Cr | ₹182 Cr | ₹379 Cr | ₹469 Cr | +75.8% |
| CapEx | ₹-4.7 Cr | ₹-2.8 Cr | ₹-2.3 Cr | ₹-3.0 Cr | ₹-2.1 Cr | — |
| FCF | ₹44.4 Cr | ₹87.0 Cr | ₹180 Cr | ₹376 Cr | ₹467 Cr | +80.1% |
| Total Assets | ₹3458 Cr | ₹2864 Cr | ₹2581 Cr | ₹2012 Cr | ₹2138 Cr | -11.3% |
| Total Debt | ₹388 Cr | ₹359 Cr | ₹163 Cr | ₹28.8 Cr | ₹17.6 Cr | -53.8% |
| Shareholders' Equity | ₹676 Cr | ₹233 Cr | ₹68.8 Cr | ₹317 Cr | ₹583 Cr | -3.6% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
GVPIL vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 KNRCON KNRCON | — | — | Pending | 22.1% | — |
INTERARCH INTERARCH | — | — | Pending | 15.3% | — |
 RAMKY RAMKY | — | — | Pending | 9.5% | — |
EIEL EIEL | — | — | Pending | 17.7% | — |
ASHOKA ASHOKA | — | — | Pending | 38.8% | 1.1× |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for GVPIL in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. GE POWER INDIA LIMITED (GVPIL.NS) trades at 909.60 vs a model fair value of 1122.79, a gap of 23.4%. Piotroski F-score: 9/9. Moat label: ...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of GVPIL →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for GVPIL →
Compare
Head-to-head with peers
Compare GVPIL side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse GVPILNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.