INTERARCH BLDNG SOLTN LTD
INTERARCH · General/Diversified · NSE
₹1,723
Current Market Price
Fair Value (DCF)
₹1,442
Discount to FV
-16.3%
Updated just now
YieldIQ Score
59/100
Piotroski F-Score
4/9
Economic Moat
Moderate
Confidence
49%
ROE
15.3%
Debt/Equity
0.02
WACC
11.1%
Market Cap
₹2,890 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
22.4%
Return on capital employed
EV / EBITDA
16.1×
Enterprise multiple
Debt / EBITDA
0.1×
Leverage vs earnings
Interest Coverage
94.9×
EBIT covers interest
Current Ratio
2.16×
Short-term liquidity
Asset Turnover
1.70×
Revenue per ₹ of assets
Revenue CAGR (3Y)
19.7%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹1,723.1
Bear case
Discount -97.2%
Base case
Discount -19.5%
Bull case
Discount +5.0%
Ratio Trends
INTERARCH · last 5 annual periods
ROE
15.3%
ROCE
22.4%
Operating Margin
—
Debt / Equity
0.02×
PE
—
EV / EBITDA
—
Historical Financials
INTERARCH · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 yfinance | 2023 yfinance | 2024 yfinance | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹815 Cr | ₹1107 Cr | ₹1276 Cr | ₹1454 Cr | ₹1898 Cr | +23.5% |
| EBITDA | ₹37.6 Cr | ₹117 Cr | ₹125 Cr | ₹157 Cr | ₹202 Cr | +52.2% |
| EBIT | ₹25.8 Cr | ₹110 Cr | ₹117 Cr | ₹144 Cr | — | +53.8% |
| PAT | ₹17.1 Cr | ₹81.5 Cr | ₹86.3 Cr | ₹108 Cr | ₹135 Cr | +67.4% |
| EPS (diluted) | ₹11.89 | ₹56.52 | ₹59.85 | ₹68.03 | — | +54.7% |
| CFO | ₹26.2 Cr | ₹31.3 Cr | ₹81.5 Cr | ₹53.1 Cr | ₹-18.8 Cr | — |
| CapEx | ₹-3.9 Cr | ₹-13.6 Cr | ₹-25.2 Cr | ₹-76.1 Cr | ₹-119 Cr | — |
| FCF | ₹22.3 Cr | ₹17.6 Cr | ₹56.3 Cr | ₹-23.0 Cr | ₹-138 Cr | — |
| Total Assets | ₹544 Cr | ₹675 Cr | ₹755 Cr | ₹1114 Cr | ₹1301 Cr | +24.4% |
| Total Debt | ₹7.8 Cr | ₹17.7 Cr | ₹13.4 Cr | ₹19.9 Cr | ₹17.5 Cr | +22.3% |
| Shareholders' Equity | ₹318 Cr | ₹399 Cr | ₹445 Cr | ₹751 Cr | ₹881 Cr | +29.0% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
INTERARCH vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
GVPIL GVPIL | — | — | Pending | 43.4% | — |
 KNRCON KNRCON | — | — | Pending | 22.1% | — |
 RAMKY RAMKY INFRA LTD | +286.6% | 40 | Data Limited | 9.5% | — |
 PSPPROJECT PSPPROJECT | — | — | Pending | 4.7% | — |
EIEL EIEL | — | — | Pending | 17.7% | — |
Click a ticker to view its fair-value analysis.
Dividend History
1 ex-dividend event on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹12.50/sh
Last payout
2025-09-15
₹12.50
Peak payout
₹12.50
Trailing yield
0.73%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. INTERARCH BLDNG SOLTN LTD (INTERARCH.NS) trades at 1723.10 vs a model fair value of 1441.68, a gap of -16.3%. Piotroski F-score: 4/9. Moa...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of INTERARCH →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for INTERARCH →
Compare
Head-to-head with peers
Compare INTERARCH side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse INTERARCHNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.