INTERARCH BLDNG SOLTN LTD
INTERARCH · General/Diversified · NSE
₹2,043
Current Market Price
Fair Value (DCF)
₹1,547
Margin of Safety
-24.3%
Updated 1d ago
YieldIQ Score
43/100
Piotroski F-Score
5/9
Economic Moat
Narrow
Confidence
59%
ROE
—
Debt/Equity
0.01
WACC
11.1%
Market Cap
₹3,427 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
18.9%
Return on capital employed
EV / EBITDA
18.4×
Enterprise multiple
Debt / EBITDA
0.1×
Leverage vs earnings
Interest Coverage
94.9×
EBIT covers interest
Current Ratio
2.16×
Short-term liquidity
Asset Turnover
1.29×
Revenue per ₹ of assets
Revenue CAGR (3Y)
20.8%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹2,043.4
Bear case
₹946.07
MoS -116.0%
Base case
₹1,547.3
MoS -32.1%
Bull case
₹1,922.1
MoS -6.3%
Ratio Trends
INTERARCH · last 4 annual periods
ROE
14.4%
ROCE
20.2%
Operating Margin
—
Debt / Equity
0.03×
PE
—
EV / EBITDA
—
Historical Financials
INTERARCH · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹815 Cr | ₹1107 Cr | ₹1276 Cr | ₹1436 Cr | +20.8% |
| EBITDA | ₹37.6 Cr | ₹117 Cr | ₹125 Cr | ₹156 Cr | +60.7% |
| EBIT | — | — | — | — | — |
| PAT | ₹17.1 Cr | ₹81.5 Cr | ₹86.3 Cr | ₹108 Cr | +84.6% |
| EPS (diluted) | — | — | — | — | — |
| CFO | ₹26.2 Cr | ₹31.3 Cr | ₹81.5 Cr | ₹53.6 Cr | +26.9% |
| CapEx | ₹-3.9 Cr | ₹-13.6 Cr | ₹-25.2 Cr | ₹-76.1 Cr | — |
| FCF | ₹22.3 Cr | ₹17.6 Cr | ₹56.3 Cr | ₹-22.5 Cr | — |
| Total Assets | ₹544 Cr | ₹675 Cr | ₹755 Cr | ₹1114 Cr | +27.0% |
| Total Debt | ₹7.8 Cr | ₹17.7 Cr | ₹13.4 Cr | ₹19.9 Cr | +36.3% |
| Shareholders' Equity | ₹318 Cr | ₹399 Cr | ₹445 Cr | ₹751 Cr | +33.1% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
INTERARCH vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| GVPIL GVPIL | — | — | Pending | 64.1% | — |
| KNRCON KNRCON | — | — | Pending | 22.1% | — |
| RAMKY RAMKY | — | — | Pending | 9.5% | — |
| PSPPROJECT PSPPROJECT | — | — | Pending | 4.7% | — |
| EIEL EIEL | — | — | Pending | 17.7% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for INTERARCH in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of INTERARCH →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for INTERARCH →
Compare
Head-to-head with peers
Compare INTERARCH side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse INTERARCHNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.