HBL Engineering Limited
HBLENGINE · General/Diversified · NSE
₹793
Current Market Price
Fair Value (DCF)
₹506
Discount to FV
-36.2%
Updated 2h ago
YieldIQ Score
47/100
Piotroski F-Score
5/9
Economic Moat
Wide
Confidence
53%
ROE
36.8%
Debt/Equity
0.03
WACC
9.8%
Market Cap
₹21,984 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
50.0%
Return on capital employed
EV / EBITDA
18.6×
Enterprise multiple
Debt / EBITDA
0.1×
Leverage vs earnings
Interest Coverage
51.7×
EBIT covers interest
Current Ratio
2.86×
Short-term liquidity
Asset Turnover
1.97×
Revenue per ₹ of assets
Revenue CAGR (3Y)
12.5%
3-year revenue growth
Revenue CAGR (5Y)
21.1%
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹793.1
Bear case
Margin of Safety —
Implied upside -193.7%
Base case
Margin of Safety -130.5%
Implied upside -56.6%
Bull case
Margin of Safety -55.3%
Implied upside -35.6%
Ratio Trends
HBLENGINE · last 9 annual periods
ROE
36.8%
ROCE
50.0%
Operating Margin
—
Debt / Equity
0.03×
PE
—
EV / EBITDA
—
Historical Financials
HBLENGINE · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹1213 Cr | ₹1358 Cr | ₹2221 Cr | ₹1967 Cr | ₹3303 Cr | +28.5% |
| EBITDA | ₹162 Cr | ₹171 Cr | ₹427 Cr | ₹417 Cr | ₹1141 Cr | +62.9% |
| EBIT | ₹129 Cr | ₹135 Cr | ₹372 Cr | — | — | +30.3% |
| PAT | ₹93.9 Cr | ₹98.7 Cr | ₹281 Cr | ₹277 Cr | ₹815 Cr | +71.6% |
| EPS (diluted) | ₹3.35 | ₹3.51 | ₹10.07 | — | — | +31.7% |
| CFO | ₹62.5 Cr | ₹122 Cr | ₹270 Cr | ₹247 Cr | ₹738 Cr | +85.4% |
| CapEx | ₹-68.1 Cr | ₹-63.9 Cr | ₹-74.1 Cr | ₹-153 Cr | ₹-150 Cr | — |
| FCF | ₹-5.7 Cr | ₹58.6 Cr | ₹196 Cr | ₹93.9 Cr | ₹588 Cr | — |
| Total Assets | ₹1133 Cr | ₹1294 Cr | ₹1654 Cr | ₹1979 Cr | ₹2942 Cr | +26.9% |
| Total Debt | ₹62.6 Cr | ₹86.0 Cr | ₹67.5 Cr | ₹74.3 Cr | ₹66.9 Cr | +1.7% |
| Shareholders' Equity | ₹866 Cr | ₹951 Cr | ₹1221 Cr | ₹1483 Cr | ₹2214 Cr | +26.5% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
HBLENGINE vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 SCHNEIDER Schneider Electric Infrastructure Limited | -733.3%-88.0% upside | 40 | Data Limited | 27.4% | — |
 HONAUT Honeywell Automation India Limited | -151.9%-60.3% upside | 40 | Above Fair Value | 11.8% | 44.3× |
 KEI KEI Industries Limited | -657.6%-86.8% upside | 17 | Data Limited | 13.8% | 42.0× |
 APARINDS Apar Industries Limited | -360.8%-78.3% upside | 35 | Data Limited | 18.2% | — |
 HAVELLS Havells India Limited | -38.1%-27.6% upside | 54 | Above Fair Value | 17.9% | 44.2× |
Click a ticker to view its fair-value analysis.
Dividend History
2 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹3.00/sh
Last payout
2026-02-13
₹2.00
Peak payout
₹2.00
Trailing yield
0.38%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. HBL Engineering Limited (HBLENGINE.NS) trades at 793.10 vs a model fair value of 506.37, a gap of -36.2%. Piotroski F-score: 5/9. Moat la...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of HBLENGINE →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for HBLENGINE →
Compare
Head-to-head with peers
Compare HBLENGINE side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse HBLENGINENow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.