HBL Engineering Limited
HBLENGINE · General/Diversified · NSE
₹778
Current Market Price
Fair Value (DCF)
₹607
Margin of Safety
-22.0%
Updated 11h ago
YieldIQ Score
71/100
Piotroski F-Score
7/9
Economic Moat
Wide
Confidence
46%
ROE
18.7%
Debt/Equity
0.00
WACC
12.8%
Market Cap
₹0.22 Lakh Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
24.5%
Return on capital employed
EV / EBITDA
18.8×
Enterprise multiple
Debt / EBITDA
0.1×
Leverage vs earnings
Interest Coverage
51.7×
EBIT covers interest
Current Ratio
2.86×
Short-term liquidity
Asset Turnover
1.18×
Revenue per ₹ of assets
Revenue CAGR (3Y)
32.5%
3-year revenue growth
Revenue CAGR (5Y)
28.3%
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹778
Bear case
₹337.58
MoS -130.5%
Base case
₹606.62
MoS -28.3%
Bull case
₹670.84
MoS -16.0%
Ratio Trends
HBLENGINE · last 8 annual periods
ROE
18.7%
ROCE
27.3%
Operating Margin
—
Debt / Equity
0.05×
PE
—
EV / EBITDA
—
Historical Financials
HBLENGINE · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹909 Cr | ₹1236 Cr | ₹1358 Cr | ₹2221 Cr | ₹1954 Cr | +21.1% |
| EBITDA | — | ₹162 Cr | ₹171 Cr | ₹427 Cr | ₹425 Cr | +27.3% |
| EBIT | ₹33.9 Cr | ₹129 Cr | ₹38.7 Cr | ₹102 Cr | — | +31.7% |
| PAT | ₹14.6 Cr | ₹93.9 Cr | ₹98.7 Cr | ₹281 Cr | ₹277 Cr | +108.8% |
| EPS (diluted) | ₹0.47 | ₹3.35 | ₹1.26 | ₹2.90 | — | +57.6% |
| CFO | ₹107 Cr | ₹164 Cr | ₹151 Cr | ₹424 Cr | ₹239 Cr | +22.2% |
| CapEx | — | — | — | — | ₹-122 Cr | — |
| FCF | — | — | — | — | ₹117 Cr | +0.0% |
| Total Assets | — | ₹1133 Cr | ₹1294 Cr | ₹1654 Cr | ₹1979 Cr | +15.0% |
| Total Debt | — | — | ₹38.3 Cr | ₹36.4 Cr | ₹74.3 Cr | +18.0% |
| Shareholders' Equity | — | — | ₹951 Cr | ₹1221 Cr | ₹1482 Cr | +11.7% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
HBLENGINE vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| SCHNEIDER Schneider Electric Infrastructure Limited | -76.6% | 50 | Data Limited | 47.7% | — |
| HONAUT HONAUT | — | — | Pending | 13.0% | — |
| KEI KEI | — | — | Pending | 12.0% | — |
| APARINDS APARINDS | — | — | Pending | 18.2% | — |
| HAVELLS HAVELLS | — | — | Pending | 17.7% | — |
Click a ticker to view its fair-value analysis.
Dividend History
2 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹3.00/sh
Last payout
2026-02-13
₹2.00
Peak payout
₹2.00
Trailing yield
0.39%
Amounts parsed from NSE subject lines; percent-of-face-value declarations are not converted and shown as missing.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. HBL Engineering Limited (HBLENGINE.NS) trades at 778.00 vs a model fair value of 606.62, a gap of -22.0%. Piotroski F-score: 7/9. Moat la...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of HBLENGINE →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for HBLENGINE →
Compare
Head-to-head with peers
Compare HBLENGINE side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse HBLENGINENow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.