Data Under Review

Some valuation figures for this stock are being recalibrated. Hidden fields will return after data review.

Reported as ticker: HBSL· We're continuously improving data quality. Contact support if this persists.

HB STOCKHOLDINGS LIMITED

HBSL · General/Diversified · NSE

₹58

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for HBSL yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

4/9

Economic Moat

None

Confidence

4%

ROE

-13.8%

Debt/Equity

0.14

WACC

11.1%

Market Cap

₹41.41 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

-12.5%

Return on capital employed

EV / EBITDA

Enterprise multiple

Debt / EBITDA

Leverage vs earnings

Interest Coverage

-16.0×

EBIT covers interest

Current Ratio

2.77×

Short-term liquidity

Asset Turnover

Revenue per ₹ of assets

Revenue CAGR (3Y)

-22.5%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

HBSL · last 8 annual periods

ROE

-13.8%

min -13.8%max 36.4%

ROCE

-12.5%

min -310312.4%max 39.6%

Operating Margin

min max

Debt / Equity

0.14×

min 0.00×max 0.15×

PE

2.3×

min 2.3×max 2.3×

EV / EBITDA

1.9×

min 1.9×max 1.9×

Historical Financials

HBSL · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹6.9 Cr₹5.5 Cr₹8.5 Cr+5.3%
EBITDA₹15.9 Cr₹-1.8 Cr₹41.6 Cr₹-9.2 Cr₹-11.2 Cr
EBIT₹15.7 Cr₹-207.3K Cr₹41.3 Cr+27.2%
PAT₹15.2 Cr₹-2.0 Cr₹37.5 Cr₹-12.0 Cr₹-10.8 Cr
EPS (diluted)₹21.28₹-2.82₹52.59+25.4%
CFO₹-12.1 Cr₹-2.9 Cr₹33.3 Cr₹-5.0 Cr₹-13.3 Cr
CapEx₹-0.0 Cr₹-1.2 Cr₹-0.6 Cr₹-0.0 Cr₹-0.0 Cr
FCF₹-12.1 Cr₹-4.1 Cr₹32.7 Cr₹-5.1 Cr₹-13.3 Cr
Total Assets₹70.7 Cr₹68.1 Cr₹110 Cr₹106 Cr₹91.4 Cr+6.6%
Total Debt₹0.1 Cr₹0.8 Cr₹1.2 Cr₹13.9 Cr₹10.9 Cr+276.8%
Shareholders' Equity₹68.8 Cr₹66.0 Cr₹103 Cr₹90.0 Cr₹78.5 Cr+3.4%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

HBSL vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
MASKINVEST

MASK INVESTMENTS LIMITED

-2027.7%-95.3% upside
20Data Limited0.0%
ONELIFECAP

ONELIFECAP

Pending-14.8%
21STCENMGM

21STCENMGM

Pending24.2%
HYBRIDFIN

HYBRID FINANCIAL SERVICE

+0.0%+0.0% upside
61Near Fair Value6.1%
KHANDSE

KHANDSE

Pending-4.6%

Click a ticker to view its fair-value analysis.

Dividend History

4 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹4.50/sh

Last payout

2025-07-25

₹1.00

Peak payout

₹1.50

Trailing yield

1.72%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse HBSLNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.