HDFC Asset Management Company Limited

HDFCAMC · General/Diversified · NSE

₹2,448

Current Market Price

Above Fair Value

Fair Value (P/B + Residual Income)

₹616

Discount to FV

-74.8%

Valuation engine: P/B + Residual Income

Updated just now

YieldIQ Score

40/100

Piotroski F-Score

7/9

Economic Moat

Wide

Confidence

65%

ROE

31.0%

Debt/Equity

0.02

Cost of Equity

10.4%

Market Cap

₹1.05 Lakh Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

41.1%

Return on capital employed

Revenue CAGR (3Y)

14.5%

3-year revenue growth

Revenue CAGR (5Y)

12.9%

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹2,447.8

Bear case

Discount -396.5%

Base case

Discount -297.2%

Bull case

Discount +22.9%

Ratio Trends

HDFCAMC · last 8 annual periods

ROE

31.0%

min 23.3%max 31.0%

ROCE

41.1%

min 30.1%max 41.2%

Operating Margin

min max

Debt / Equity

0.02×

min 0.02×max 0.02×

PE

33.2×

min 25.7×max 33.2×

EV / EBITDA

19.0×

min 19.0×max 24.0×

Historical Financials

HDFCAMC · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹2115 Cr₹2167 Cr₹2584 Cr₹3498 Cr₹4122 Cr+18.2%
EBITDA₹1918 Cr₹1933 Cr₹2536 Cr₹3354 Cr₹3795 Cr+18.6%
EBIT₹1864 Cr₹1880 Cr₹2484 Cr+7.4%
PAT₹1393 Cr₹1423 Cr₹1943 Cr₹2460 Cr₹2858 Cr+19.7%
EPS (diluted)₹65.31₹66.71₹90.89+8.6%
CFO₹1254 Cr₹1149 Cr₹1615 Cr₹2075 Cr₹2528 Cr+19.2%
CapEx₹-14.1 Cr₹-19.0 Cr₹-44.8 Cr₹-22.6 Cr
FCF₹1135 Cr₹1596 Cr₹2030 Cr₹2505 Cr+21.9%
Total Assets₹5880 Cr₹6536 Cr₹7554 Cr₹8751 Cr₹9991 Cr+14.2%
Total Debt₹0.0 Cr₹130 Cr₹0.0 Cr
Shareholders' Equity₹6108 Cr₹7075 Cr₹8130 Cr₹9229 Cr+10.9%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

HDFCAMC vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
BAJAJHLDNG

BAJAJHLDNG

Pending13.2%10.1×
TATACAP

TATACAP

Pending
JIOFIN

JIOFIN

Pending1.2%
ICICIAMC

ICICIAMC

Pending79.1%
NAM-INDIA

NAM-INDIA

Pending32.8%

Click a ticker to view its fair-value analysis.

Dividend History

8 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹142.00/sh

Last payout

2025-06-06

₹45.00

Peak payout

₹45.00

Trailing yield

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

AI Analysis Summary

Model-generated description of metrics. Not investment advice. HDFC Asset Management Company Limited (HDFCAMC.NS) trades at 2447.80 vs a model fair value of 616.28, a gap of -74.8%. Piotroski F-score:...

Read full AI analysis →

Run Full Interactive Analysis

P/B + Residual Income breakdown, peer comparison, and more.

Analyse HDFCAMCNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.