Data Under Review

Some valuation figures for this stock are being recalibrated. Hidden fields will return after data review.

Reported as ticker: TATACAP· We're continuously improving data quality. Contact support if this persists.

Tata Capital Limited

TATACAP · General/Diversified · NSE

₹336

Current Market Price

Data Limited

Fair Value (DCF)

₹0

Margin of Safety

-100.0%

Updated just now

DCF Sensitivity →

YieldIQ Score

40/100

Piotroski F-Score

5/9

Economic Moat

Narrow

Confidence

13%

ROE

Debt/Equity

0.00

WACC

12.8%

Market Cap

₹1,418 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

Return on capital employed

EV / EBITDA

46.9×

Enterprise multiple

Debt / EBITDA

28.8×

Leverage vs earnings

Interest Coverage

EBIT covers interest

Current Ratio

Short-term liquidity

Asset Turnover

0.12×

Revenue per ₹ of assets

Revenue CAGR (3Y)

33.2%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹336.2

Bear case

₹0

MoS -Infinity%

Base case

₹0

MoS -Infinity%

Bull case

₹0

MoS -Infinity%

Ratio Trends

TATACAP · last 3 annual periods

ROE

min max

ROCE

min max

Operating Margin

min max

Debt / Equity

min max

PE

min max

EV / EBITDA

min max

Historical Financials

TATACAP · Annual, last 3 years· amounts in ₹Cr unless noted

Metric202320242025CAGR
Revenue₹12.2K Cr₹17.0K Cr₹27.2K Cr+49.1%
EBITDA
EBIT
PAT
EPS (diluted)
CFO
CapEx
FCF
Total Assets
Total Debt
Shareholders' Equity

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

TATACAP vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
JIOFIN

JIOFIN

Pending1.3%
ICICIAMC

ICICIAMC

Pending79.1%
HDFCAMC

HDFCAMC

Pending30.3%
BAJAJHLDNG

BAJAJHLDNG

Pending9.0%
NAM-INDIA

NAM-INDIA

Pending30.5%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for TATACAP in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse TATACAPNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.