H.G.INFRA ENGINEERING LTD

HGINFRA · General/Diversified · NSE

₹602

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for HGINFRA yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

4/9

Economic Moat

Narrow

Confidence

23%

ROE

17.1%

Debt/Equity

1.41

WACC

11.1%

Market Cap

₹3,926 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

14.9%

Return on capital employed

EV / EBITDA

9.4×

Enterprise multiple

Debt / EBITDA

5.0×

Leverage vs earnings

Interest Coverage

3.9×

EBIT covers interest

Current Ratio

1.58×

Short-term liquidity

Asset Turnover

Revenue per ₹ of assets

Revenue CAGR (3Y)

5.4%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

HGINFRA · last 8 annual periods

ROE

17.1%

min 17.1%max 26.5%

ROCE

14.9%

min 14.9%max 24.1%

Operating Margin

min max

Debt / Equity

1.41×

min 0.62×max 1.41×

PE

10.3×

min 9.6×max 10.3×

EV / EBITDA

7.8×

min 7.1×max 7.8×

Historical Financials

HGINFRA · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2021
NSE_XBRL
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
CAGR
Revenue₹2602 Cr₹3642 Cr₹4466 Cr₹5125 Cr₹4800 Cr+16.5%
EBITDA₹672 Cr₹881 Cr₹1059 Cr₹1060 Cr+12.1%
EBIT₹406 Cr₹632 Cr₹817 Cr₹956 Cr+23.9%
PAT₹237 Cr₹380 Cr₹493 Cr₹539 Cr₹505 Cr+20.9%
EPS (diluted)₹36.31₹58.31₹75.68₹82.64+22.8%
CFO₹70.6 Cr₹-322 Cr₹-139 Cr₹-311 Cr₹-878 Cr
CapEx₹-67.6 Cr₹-339 Cr₹-233 Cr₹-1561 Cr
FCF₹-389 Cr₹-478 Cr₹-544 Cr₹-2438 Cr
Total Assets₹3292 Cr₹4927 Cr₹5434 Cr₹8773 Cr+27.8%
Total Debt₹1184 Cr₹1910 Cr₹1513 Cr₹4170 Cr+37.0%
Shareholders' Equity₹1436 Cr₹1922 Cr₹2455 Cr₹2950 Cr+19.7%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

HGINFRA vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
JKIL

JKIL

Pending11.5%8.4×
MANINFRA

MANINFRA

Pending8.9%
ASHOKA

ASHOKA

Pending38.8%1.1×
EIEL

EIEL

Pending17.7%
RAMKY

RAMKY

Pending9.5%

Click a ticker to view its fair-value analysis.

Dividend History

7 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹6.55/sh

Last payout

2025-08-12

₹2.00

Peak payout

₹2.00

Trailing yield

0.33%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse HGINFRANow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.