H.G.INFRA ENGINEERING LTD
HGINFRA · General/Diversified · NSE
₹602
Current Market Price
Under Review— We don’t have enough data to publish a fair value estimate for HGINFRA yet. Reason: Data Limited.
Updated just now
YieldIQ Score
—
Piotroski F-Score
4/9
Economic Moat
Narrow
Confidence
23%
ROE
17.1%
Debt/Equity
1.41
WACC
11.1%
Market Cap
₹3,926 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
14.9%
Return on capital employed
EV / EBITDA
9.4×
Enterprise multiple
Debt / EBITDA
5.0×
Leverage vs earnings
Interest Coverage
3.9×
EBIT covers interest
Current Ratio
1.58×
Short-term liquidity
Asset Turnover
—
Revenue per ₹ of assets
Revenue CAGR (3Y)
5.4%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
Ratio Trends
HGINFRA · last 8 annual periods
ROE
17.1%
ROCE
14.9%
Operating Margin
—
Debt / Equity
1.41×
PE
10.3×
EV / EBITDA
7.8×
Historical Financials
HGINFRA · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 NSE_XBRL | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹2602 Cr | ₹3642 Cr | ₹4466 Cr | ₹5125 Cr | ₹4800 Cr | +16.5% |
| EBITDA | — | ₹672 Cr | ₹881 Cr | ₹1059 Cr | ₹1060 Cr | +12.1% |
| EBIT | ₹406 Cr | ₹632 Cr | ₹817 Cr | ₹956 Cr | — | +23.9% |
| PAT | ₹237 Cr | ₹380 Cr | ₹493 Cr | ₹539 Cr | ₹505 Cr | +20.9% |
| EPS (diluted) | ₹36.31 | ₹58.31 | ₹75.68 | ₹82.64 | — | +22.8% |
| CFO | ₹70.6 Cr | ₹-322 Cr | ₹-139 Cr | ₹-311 Cr | ₹-878 Cr | — |
| CapEx | — | ₹-67.6 Cr | ₹-339 Cr | ₹-233 Cr | ₹-1561 Cr | — |
| FCF | — | ₹-389 Cr | ₹-478 Cr | ₹-544 Cr | ₹-2438 Cr | — |
| Total Assets | — | ₹3292 Cr | ₹4927 Cr | ₹5434 Cr | ₹8773 Cr | +27.8% |
| Total Debt | — | ₹1184 Cr | ₹1910 Cr | ₹1513 Cr | ₹4170 Cr | +37.0% |
| Shareholders' Equity | — | ₹1436 Cr | ₹1922 Cr | ₹2455 Cr | ₹2950 Cr | +19.7% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
HGINFRA vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
JKIL JKIL | — | — | Pending | 11.5% | 8.4× |
MANINFRA MANINFRA | — | — | Pending | 8.9% | — |
ASHOKA ASHOKA | — | — | Pending | 38.8% | 1.1× |
EIEL EIEL | — | — | Pending | 17.7% | — |
RAMKY RAMKY | — | — | Pending | 9.5% | — |
Click a ticker to view its fair-value analysis.
Dividend History
7 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹6.55/sh
Last payout
2025-08-12
₹2.00
Peak payout
₹2.00
Trailing yield
0.33%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
Risk Analysis
Volatility & drawdown
Risk profile of HGINFRA →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for HGINFRA →
Compare
Head-to-head with peers
Compare HGINFRA side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse HGINFRANow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.