HINDUSTAN FOODS LIMITED
HNDFDS · General/Diversified · NSE
₹492
Current Market Price
Fair Value (DCF)
₹188
Margin of Safety
-61.8%
Updated 21h ago
YieldIQ Score
67/100
Piotroski F-Score
7/9
Economic Moat
Narrow
Confidence
10%
ROE
—
Debt/Equity
0.87
WACC
11.1%
Market Cap
₹5,878 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
13.8%
Return on capital employed
EV / EBITDA
20.1×
Enterprise multiple
Debt / EBITDA
2.7×
Leverage vs earnings
Interest Coverage
3.0×
EBIT covers interest
Current Ratio
1.45×
Short-term liquidity
Asset Turnover
1.43×
Revenue per ₹ of assets
Revenue CAGR (3Y)
20.4%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹491.95
Bear case
₹167.72
MoS -193.3%
Base case
₹187.85
MoS -161.9%
Bull case
₹256.5
MoS -91.8%
Ratio Trends
HNDFDS · last 4 annual periods
ROE
12.3%
ROCE
16.9%
Operating Margin
—
Debt / Equity
1.01×
PE
84.6×
EV / EBITDA
36.7×
Historical Financials
HNDFDS · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹2035 Cr | ₹2592 Cr | ₹2745 Cr | ₹3555 Cr | +20.4% |
| EBITDA | ₹116 Cr | ₹177 Cr | ₹226 Cr | ₹302 Cr | +37.7% |
| EBIT | — | — | ₹31.6 Cr | — | +0.0% |
| PAT | ₹44.7 Cr | ₹71.1 Cr | ₹93.0 Cr | ₹110 Cr | +34.9% |
| EPS (diluted) | — | — | ₹1.44 | — | +0.0% |
| CFO | ₹36.4 Cr | ₹99.1 Cr | ₹47.7 Cr | ₹114 Cr | +46.2% |
| CapEx | ₹-140 Cr | ₹-166 Cr | — | ₹-273 Cr | — |
| FCF | ₹-104 Cr | ₹-66.7 Cr | — | ₹-159 Cr | — |
| Total Assets | ₹984 Cr | ₹1335 Cr | ₹1537 Cr | ₹2491 Cr | +36.3% |
| Total Debt | ₹349 Cr | ₹514 Cr | ₹154 Cr | ₹896 Cr | +37.0% |
| Shareholders' Equity | ₹304 Cr | ₹375 Cr | ₹628 Cr | ₹891 Cr | +43.1% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
HNDFDS vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| NESCO NESCO LTD. | +2.7% | 63 | Near Fair Value | 14.3% | — |
| MMTC MMTC | — | — | Pending | 5.1% | — |
| CYIENT CYIENT | — | — | Pending | 10.7% | — |
| SWANCORP SWANCORP | — | — | Pending | 8.5% | — |
| JSWHL JSWHL | — | — | Pending | 0.6% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for HNDFDS in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of HNDFDS →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for HNDFDS →
Compare
Head-to-head with peers
Compare HNDFDS side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse HNDFDSNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.