INDOGULF CROPSCIENCES LTD
IGCL · General/Diversified · NSE
₹61
Current Market Price
Fair Value (DCF)
₹82
Margin of Safety
+33.9%
Updated 17h ago
YieldIQ Score
65/100
Piotroski F-Score
8/9
Economic Moat
Narrow
Confidence
28%
ROE
—
Debt/Equity
0.47
WACC
11.1%
Market Cap
₹386 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
18.5%
Return on capital employed
EV / EBITDA
6.0×
Enterprise multiple
Debt / EBITDA
2.0×
Leverage vs earnings
Interest Coverage
3.9×
EBIT covers interest
Current Ratio
1.61×
Short-term liquidity
Asset Turnover
1.02×
Revenue per ₹ of assets
Revenue CAGR (3Y)
—
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹61
Bear case
₹44.72
MoS -36.4%
Base case
₹81.66
MoS +25.3%
Bull case
₹109.51
MoS +44.3%
Ratio Trends
IGCL · last 3 annual periods
ROE
12.2%
ROCE
15.0%
Operating Margin
—
Debt / Equity
0.69×
PE
—
EV / EBITDA
—
Historical Financials
IGCL · Annual, last 3 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|
| Revenue | ₹486 Cr | ₹549 Cr | ₹551 Cr | +6.4% |
| EBITDA | ₹49.6 Cr | ₹50.9 Cr | ₹58.7 Cr | +8.8% |
| EBIT | — | — | — | — |
| PAT | ₹26.4 Cr | ₹22.4 Cr | ₹28.2 Cr | +3.5% |
| EPS (diluted) | — | — | — | — |
| CFO | ₹-7.0 Cr | ₹-57.0 Cr | ₹53.3 Cr | — |
| CapEx | ₹-13.2 Cr | ₹-20.2 Cr | ₹-24.8 Cr | — |
| FCF | ₹-20.2 Cr | ₹-77.2 Cr | ₹28.5 Cr | — |
| Total Assets | ₹414 Cr | ₹518 Cr | ₹542 Cr | +14.5% |
| Total Debt | ₹107 Cr | ₹195 Cr | ₹159 Cr | +22.1% |
| Shareholders' Equity | ₹181 Cr | ₹203 Cr | ₹232 Cr | +13.3% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
IGCL vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| SHIVALIK SHIVALIK RASAYAN LIMITED | -66.2% | 27 | Data Limited | 3.1% | — |
| ARIES ARIES | — | — | Pending | 11.6% | — |
| NATHBIOGEN NATH BIO-GENES (I) LTD | +95.1% | 60 | Below Fair Value | 6.0% | — |
| RAMAPHO RAMA PHOSPHATES LIMITED | +61.9% | 82 | Below Fair Value | 3.7% | — |
| KHAICHEM KHAITAN CHEM & FERT LTD | +49.8% | 66 | Below Fair Value | 0.6% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for IGCL in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. The stock has a fair value of 81.66, current price of 61.00, and a margin of safety of 33.9%. It has an ROCE of 18.5% and a debt-to-equit...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of IGCL →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for IGCL →
Compare
Head-to-head with peers
Compare IGCL side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse IGCLNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.