ARIES AGRO LTD.
ARIES · General/Diversified · NSE
₹379
Current Market Price
Fair Value (DCF)
₹1,084
Margin of Safety
+186.0%
Updated 2d ago
YieldIQ Score
76/100
Piotroski F-Score
8/9
Economic Moat
Wide
Confidence
77%
ROE
—
Debt/Equity
0.21
WACC
11.1%
Market Cap
₹493 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
17.8%
Return on capital employed
EV / EBITDA
6.4×
Enterprise multiple
Debt / EBITDA
0.6×
Leverage vs earnings
Interest Coverage
3.6×
EBIT covers interest
Current Ratio
1.69×
Short-term liquidity
Asset Turnover
1.07×
Revenue per ₹ of assets
Revenue CAGR (3Y)
12.9%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹379.15
Bear case
₹584.24
MoS +35.1%
Base case
₹1,084.4
MoS +65.0%
Bull case
₹1,255.17
MoS +69.8%
Ratio Trends
ARIES · last 4 annual periods
ROE
11.6%
ROCE
20.8%
Operating Margin
—
Debt / Equity
0.17×
PE
11.3×
EV / EBITDA
5.3×
Historical Financials
ARIES · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹381 Cr | ₹440 Cr | ₹92.9 Cr | ₹106 Cr | ₹622 Cr | +13.0% |
| EBITDA | — | ₹49.4 Cr | ₹54.9 Cr | ₹57.4 Cr | ₹71.1 Cr | +9.5% |
| EBIT | ₹50.6 Cr | ₹44.8 Cr | ₹-2.7 Cr | ₹-2.8 Cr | — | — |
| PAT | ₹16.4 Cr | ₹11.6 Cr | ₹-9.7 Cr | ₹-6.3 Cr | ₹34.0 Cr | +20.0% |
| EPS (diluted) | ₹13.81 | ₹10.22 | ₹-7.21 | ₹-4.32 | — | — |
| CFO | ₹57.9 Cr | ₹68.7 Cr | ₹54.5 Cr | ₹76.5 Cr | ₹105 Cr | +16.1% |
| CapEx | — | — | — | — | ₹-32.5 Cr | — |
| FCF | — | — | — | — | ₹72.8 Cr | +0.0% |
| Total Assets | — | ₹509 Cr | ₹520 Cr | ₹517 Cr | ₹581 Cr | +3.4% |
| Total Debt | — | — | ₹73.8 Cr | ₹44.2 Cr | ₹48.6 Cr | -9.9% |
| Shareholders' Equity | — | — | ₹243 Cr | ₹260 Cr | ₹293 Cr | +4.8% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
ARIES vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| RAMAPHO RAMAPHO | — | — | Pending | 3.7% | — |
| SHIVALIK SHIVALIK | — | — | Pending | 3.1% | — |
| KHAICHEM KHAITAN CHEM & FERT LTD | +49.8% | 51 | Undervalued | 0.6% | — |
| IGCL IGCL | — | — | Pending | 12.2% | — |
| BESTAGRO BEST AGROLIFE LIMITED | +276.5% | 66 | Undervalued | 9.2% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for ARIES in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of ARIES →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for ARIES →
Compare
Head-to-head with peers
Compare ARIES side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse ARIESNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.