ITC Hotels Limited

ITCHOTELS · Retail · NSE

₹150

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for ITCHOTELS yet. Reason: Data Limited.

Valuation engine: DCF

Updated 3h ago

YieldIQ Score

Piotroski F-Score

5/9

Economic Moat

None

Confidence

78%

ROE

7.0%

Debt/Equity

0.01

WACC

10.4%

Market Cap

₹31,151 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

9.6%

Return on capital employed

EV / EBITDA

27.3×

Enterprise multiple

Debt / EBITDA

0.1×

Leverage vs earnings

Interest Coverage

134.1×

EBIT covers interest

Current Ratio

2.98×

Short-term liquidity

Asset Turnover

0.31×

Revenue per ₹ of assets

Revenue CAGR (3Y)

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

ITCHOTELS · last 2 annual periods

ROE

7.0%

min 5.9%max 7.0%

ROCE

9.6%

min 8.3%max 9.6%

Operating Margin

min max

Debt / Equity

0.01×

min 0.01×max 0.01×

PE

min max

EV / EBITDA

min max

Historical Financials

ITCHOTELS · Annual, last 2 years· amounts in ₹Cr unless noted

Metric
2025
yfinance
2026
yfinance
CAGR
Revenue₹3526 Cr₹4109 Cr+16.5%
EBITDA₹1293 Cr₹1547 Cr+19.7%
EBIT₹891 Cr₹1131 Cr+27.0%
PAT₹635 Cr₹817 Cr+28.7%
EPS (diluted)₹3.05₹3.92+28.5%
CFO₹801 Cr₹1110 Cr+38.5%
CapEx₹-386 Cr₹-410 Cr
FCF₹415 Cr₹700 Cr+68.5%
Total Assets₹12.5K Cr₹13.5K Cr+8.1%
Total Debt₹73.3 Cr₹74.2 Cr+1.2%
Shareholders' Equity₹10.7K Cr₹11.7K Cr+9.0%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

ITCHOTELS vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
ATHERENERG

Ather Energy Limited

-90.0%17Data Limited-20.1%
ENDURANCE

Endurance Technologies Limited

-46.4%33Above Fair Value13.9%32.7×
KPRMILL

K.P.R. Mill Limited

-48.1%46Above Fair Value15.2%32.7×
SONACOMS

Sona BLW Precision Forgings Limited

-65.9%35Above Fair Value10.7%
METROBRAND

Metro Brands Limited

-16.5%65Near Fair Value20.6%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for ITCHOTELS in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse ITCHOTELSNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.