Data Quality Notice
Data quality observations on this stock — see hidden fields below.
Reported as ticker: ATHERENERG· We're continuously improving data quality. Contact support if this persists.
Ather Energy Limited
ATHERENERG · General/Diversified · NSE
₹867
Current Market Price
Fair Value (DCF)
₹780
Margin of Safety
-10.0%
Updated just now
YieldIQ Score
42/100
Piotroski F-Score
5/9
Economic Moat
None
Confidence
8%
ROE
-194.1%
Debt/Equity
0.00
WACC
12.8%
Market Cap
₹0.33 Lakh Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
—
Return on capital employed
EV / EBITDA
—
Enterprise multiple
Debt / EBITDA
—
Leverage vs earnings
Interest Coverage
-11.3×
EBIT covers interest
Current Ratio
1.14×
Short-term liquidity
Asset Turnover
0.70×
Revenue per ₹ of assets
Revenue CAGR (3Y)
—
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹866.65
Bear case
₹0
MoS -Infinity%
Base case
₹779.99
MoS -11.1%
Bull case
₹838.49
MoS -3.4%
Ratio Trends
ATHERENERG · last 3 annual periods
ROE
—
ROCE
-80.8%
Operating Margin
—
Debt / Equity
0.88×
PE
—
EV / EBITDA
—
Historical Financials
ATHERENERG · Annual, last 3 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|
| Revenue | ₹409 Cr | ₹1780 Cr | ₹1751 Cr | +107.0% |
| EBITDA | ₹-256 Cr | ₹-689 Cr | ₹-827 Cr | — |
| EBIT | — | — | — | — |
| PAT | ₹-344 Cr | ₹-865 Cr | ₹-1060 Cr | — |
| EPS (diluted) | — | — | — | — |
| CFO | ₹-228 Cr | ₹-871 Cr | ₹-268 Cr | — |
| CapEx | ₹-72.2 Cr | ₹-132 Cr | ₹-116 Cr | — |
| FCF | ₹-301 Cr | ₹-1003 Cr | ₹-384 Cr | — |
| Total Assets | ₹819 Cr | ₹1977 Cr | ₹1914 Cr | +52.9% |
| Total Debt | ₹365 Cr | ₹672 Cr | ₹478 Cr | +14.4% |
| Shareholders' Equity | ₹225 Cr | ₹614 Cr | ₹546 Cr | +55.8% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
ATHERENERG vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| FORCEMOT FORCEMOT | — | — | Pending | 26.4% | — |
| HEROMOTOCO Hero MotoCorp Limited | +17.8% | 57 | Below Fair Value | 22.6% | 17.0× |
| TMPV Tata Motors Passenger Vehicles Limited | +460.0% | 55 | Data Limited | 22.7% | — |
| HYUNDAI Hyundai Motor India Limited | -41.9% | 40 | Above Fair Value | 34.6% | — |
| TMCV TMCV | — | — | Pending | 18.7% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for ATHERENERG in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. Ather Energy Limited (ATHERENERG.NS) trades at 866.65 vs a model fair value of 779.99, a gap of -10.0%. Piotroski F-score: 5/9. Moat labe...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of ATHERENERG →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for ATHERENERG →
Compare
Head-to-head with peers
Compare ATHERENERG side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse ATHERENERGNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.