Jindal Saw Limited
JINDALSAW · General/Diversified · NSE
₹219
Current Market Price
Fair Value (DCF)
₹583
Margin of Safety
+166.0%
Updated just now
YieldIQ Score
60/100
Piotroski F-Score
5/9
Economic Moat
Narrow
Confidence
42%
ROE
15.9%
Debt/Equity
0.00
WACC
9.8%
Market Cap
₹0.14 Lakh Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
20.4%
Return on capital employed
EV / EBITDA
6.7×
Enterprise multiple
Debt / EBITDA
1.7×
Leverage vs earnings
Interest Coverage
6.0×
EBIT covers interest
Current Ratio
1.45×
Short-term liquidity
Asset Turnover
0.89×
Revenue per ₹ of assets
Revenue CAGR (3Y)
—
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹219.2
Bear case
₹326.15
MoS +32.8%
Base case
₹583.09
MoS +62.4%
Bull case
₹802.98
MoS +72.7%
Ratio Trends
JINDALSAW · last 7 annual periods
ROE
15.9%
ROCE
21.7%
Operating Margin
—
Debt / Equity
0.44×
PE
15.8×
EV / EBITDA
4.5×
Historical Financials
JINDALSAW · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹107 Cr | ₹13.3K Cr | ₹5188 Cr | ₹5425 Cr | ₹20.0K Cr | +270.3% |
| EBITDA | — | ₹1465 Cr | ₹1663 Cr | ₹3355 Cr | ₹3420 Cr | +23.6% |
| EBIT | ₹9.9 Cr | ₹1082 Cr | ₹553 Cr | ₹840 Cr | — | +203.4% |
| PAT | ₹3.3 Cr | ₹376 Cr | ₹294 Cr | ₹480 Cr | ₹1738 Cr | +379.9% |
| EPS (diluted) | ₹10.02 | ₹12.96 | ₹11.14 | ₹15.72 | — | +11.9% |
| CFO | ₹15.6 Cr | ₹73.5 Cr | ₹1617 Cr | ₹2593 Cr | ₹2335 Cr | +249.9% |
| CapEx | — | — | — | — | ₹-1031 Cr | — |
| FCF | — | — | — | — | ₹1304 Cr | +0.0% |
| Total Assets | — | ₹16.9K Cr | ₹18.3K Cr | ₹21.0K Cr | ₹20.8K Cr | +5.4% |
| Total Debt | — | — | ₹2974 Cr | ₹3488 Cr | ₹4825 Cr | +12.9% |
| Shareholders' Equity | — | — | ₹7923 Cr | ₹10.1K Cr | ₹11.0K Cr | +8.4% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
JINDALSAW vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| USHAMART USHAMART | — | — | Pending | 14.8% | — |
| RATNAMANI RATNAMANI | — | — | Pending | 14.8% | — |
| NSLNISP NSLNISP | — | — | Pending | -18.1% | — |
| GPIL GPIL | — | — | Pending | 16.4% | — |
| SANDUMA SANDUMA | — | — | Pending | 17.9% | — |
Click a ticker to view its fair-value analysis.
Dividend History
10 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹7.50/sh
Last payout
2025-06-05
₹2.00
Peak payout
₹2.00
Trailing yield
0.91%
Amounts parsed from NSE subject lines; percent-of-face-value declarations are not converted and shown as missing.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. Jindal Saw Limited (JINDALSAW.NS) trades at 219.20 vs a model fair value of 583.09, a gap of 166.0%. Piotroski F-score: 5/9. Moat label: ...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of JINDALSAW →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for JINDALSAW →
Compare
Head-to-head with peers
Compare JINDALSAW side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse JINDALSAWNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.