JTEKT INDIA LIMITED

JTEKTINDIA · General/Diversified · NSE

₹126

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for JTEKTINDIA yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

4/9

Economic Moat

None

Confidence

25%

ROE

6.5%

Debt/Equity

0.29

WACC

11.1%

Market Cap

₹3,489 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

14.4%

Return on capital employed

EV / EBITDA

16.2×

Enterprise multiple

Debt / EBITDA

1.7×

Leverage vs earnings

Interest Coverage

11.1×

EBIT covers interest

Current Ratio

1.11×

Short-term liquidity

Asset Turnover

1.41×

Revenue per ₹ of assets

Revenue CAGR (3Y)

9.6%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

JTEKTINDIA · last 10 annual periods

ROE

6.5%

min 5.8%max 13.0%

ROCE

14.4%

min 8.5%max 18.8%

Operating Margin

min max

Debt / Equity

0.29×

min 0.08×max 0.29×

PE

42.4×

min 33.0×max 55.5×

EV / EBITDA

16.2×

min 15.1×max 16.2×

Historical Financials

JTEKTINDIA · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹1575 Cr₹2025 Cr₹2228 Cr₹2399 Cr₹2666 Cr+14.1%
EBITDA₹130 Cr₹192 Cr₹234 Cr₹195 Cr₹219 Cr+13.9%
EBIT₹59.9 Cr₹119 Cr₹153 Cr+26.3%
PAT₹36.9 Cr₹87.1 Cr₹107 Cr₹75.3 Cr₹76.9 Cr+20.1%
EPS (diluted)₹1.51₹3.33₹4.20+29.1%
CFO₹108 Cr₹95.2 Cr₹172 Cr₹194 Cr₹99.3 Cr-2.0%
CapEx₹-122 Cr₹-97.3 Cr₹-195 Cr₹-279 Cr₹-444 Cr
FCF₹-14.1 Cr₹-2.1 Cr₹-23.0 Cr₹-85.0 Cr₹-345 Cr
Total Assets₹1000 Cr₹1074 Cr₹1275 Cr₹1463 Cr₹1971 Cr+18.5%
Total Debt₹71.0 Cr₹61.8 Cr₹115 Cr₹156 Cr₹340 Cr+47.9%
Shareholders' Equity₹632 Cr₹734 Cr₹822 Cr₹880 Cr₹1186 Cr+17.0%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

JTEKTINDIA vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
SSWL

SSWL

Pending12.0%
CARRARO

CARRARO INDIA LIMITED

-30.3%50Above Fair Value23.1%
SANDHAR

SANDHAR

Pending12.4%
TVSSRICHAK

TVSSRICHAK

Pending1.7%
NRBBEARING

NRB BEARING LIMITED

-17.7%63Near Fair Value15.2%

Click a ticker to view its fair-value analysis.

Dividend History

10 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹2.31/sh

Last payout

2025-08-08

₹0.70

Peak payout

₹0.78

Trailing yield

0.56%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse JTEKTINDIANow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.