Jyoti CNC Automation Limited

JYOTICNC · General/Diversified · NSE

₹642

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for JYOTICNC yet. Reason: Data Limited.

Valuation engine: DCF

Updated 1h ago

YieldIQ Score

Piotroski F-Score

6/9

Economic Moat

Narrow

Confidence

26%

ROE

16.8%

Debt/Equity

0.43

WACC

12.8%

Market Cap

₹14,593 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

20.6%

Return on capital employed

EV / EBITDA

24.2×

Enterprise multiple

Debt / EBITDA

1.2×

Leverage vs earnings

Interest Coverage

12.7×

EBIT covers interest

Current Ratio

2.15×

Short-term liquidity

Asset Turnover

Revenue per ₹ of assets

Revenue CAGR (3Y)

31.2%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

JYOTICNC · last 5 annual periods

ROE

16.8%

min -6.7%max 18.7%

ROCE

20.6%

min 8.0%max 22.7%

Operating Margin

min max

Debt / Equity

0.43×

min 0.22×max 19.25×

PE

min max

EV / EBITDA

min max

Historical Financials

JYOTICNC · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
yfinance
2023
yfinance
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹745 Cr₹926 Cr₹1334 Cr₹1818 Cr₹2093 Cr+29.5%
EBITDA₹67.1 Cr₹121 Cr₹298 Cr₹496 Cr₹587 Cr+72.0%
EBIT₹275 Cr+0.0%
PAT₹-48.3 Cr₹-5.5 Cr₹151 Cr₹316 Cr₹336 Cr
EPS (diluted)₹7.89+0.0%
CFO₹38.5 Cr₹42.1 Cr₹-48.3 Cr₹-105 Cr₹54.4 Cr+9.0%
CapEx₹-40.6 Cr₹-34.1 Cr₹-114 Cr₹-310 Cr₹-323 Cr
FCF₹-2.0 Cr₹8.1 Cr₹-163 Cr₹-415 Cr₹-269 Cr
Total Assets₹1286 Cr₹1515 Cr₹2178 Cr₹2792 Cr₹3615 Cr+29.5%
Total Debt₹792 Cr₹835 Cr₹304 Cr₹497 Cr₹853 Cr+1.9%
Shareholders' Equity₹41.2 Cr₹82.0 Cr₹1365 Cr₹1686 Cr₹2001 Cr+164.1%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

JYOTICNC vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
INOXWIND

Inox Wind Limited

-20.7%56Near Fair Value8.9%
KSB

Ksb Limited

-76.7%40Data Limited16.1%48.6×
TRITURBINE

Triveni Turbine Limited

-72.2%40Data Limited24.2%
ELGIEQUIP

Elgi Equipments Limited

-42.5%47Above Fair Value19.3%34.2×
TDPOWERSYS

TD Power Systems Limited

-88.8%35Data Limited22.3%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for JYOTICNC in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse JYOTICNCNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.