Ksb Limited
KSB · General/Diversified · NSE
₹811
Current Market Price
Under Review— We don’t have enough data to publish a fair value estimate for KSB yet. Reason: Data Limited.
Updated 5h ago
YieldIQ Score
—
Piotroski F-Score
6/9
Economic Moat
Narrow
Confidence
52%
ROE
16.1%
Debt/Equity
0.00
WACC
12.8%
Market Cap
₹14,118 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
25.0%
Return on capital employed
EV / EBITDA
30.8×
Enterprise multiple
Debt / EBITDA
0.0×
Leverage vs earnings
Interest Coverage
121.2×
EBIT covers interest
Current Ratio
2.03×
Short-term liquidity
Asset Turnover
—
Revenue per ₹ of assets
Revenue CAGR (3Y)
14.0%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
Ratio Trends
KSB · last 10 annual periods
ROE
16.1%
ROCE
25.0%
Operating Margin
—
Debt / Equity
0.00×
PE
48.6×
EV / EBITDA
30.8×
Historical Financials
KSB · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 NSE_XBRL | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹1497 Cr | ₹1808 Cr | ₹2232 Cr | ₹2520 Cr | ₹2680 Cr | +15.7% |
| EBITDA | — | ₹297 Cr | ₹335 Cr | ₹388 Cr | ₹422 Cr | +9.2% |
| EBIT | ₹200 Cr | ₹244 Cr | ₹276 Cr | ₹320 Cr | — | +12.5% |
| PAT | ₹149 Cr | ₹183 Cr | ₹209 Cr | ₹247 Cr | ₹270 Cr | +16.0% |
| EPS (diluted) | ₹42.92 | ₹52.50 | ₹59.97 | ₹14.22 | — | -24.1% |
| CFO | ₹62.5 Cr | ₹38.2 Cr | ₹141 Cr | ₹187 Cr | ₹92.6 Cr | +10.3% |
| CapEx | — | ₹-107 Cr | ₹-93.3 Cr | ₹-101 Cr | ₹-93.5 Cr | — |
| FCF | — | ₹-68.7 Cr | ₹48.2 Cr | ₹86.6 Cr | ₹-0.9 Cr | — |
| Total Assets | — | ₹1825 Cr | ₹2066 Cr | ₹2348 Cr | ₹2793 Cr | +11.2% |
| Total Debt | — | ₹2.9 Cr | ₹3.2 Cr | ₹3.4 Cr | ₹5.2 Cr | +15.9% |
| Shareholders' Equity | — | ₹1143 Cr | ₹1302 Cr | ₹1485 Cr | ₹1679 Cr | +10.1% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
KSB vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 JYOTICNC Jyoti CNC Automation Limited | -43.3% | 50 | Data Limited | 16.8% | — |
 INOXWIND Inox Wind Limited | -20.3% | 56 | Near Fair Value | 8.9% | — |
 TRITURBINE Triveni Turbine Limited | -72.2% | 40 | Data Limited | 24.2% | — |
 ELGIEQUIP Elgi Equipments Limited | -41.5% | 47 | Above Fair Value | 19.3% | 34.2× |
 TDPOWERSYS TD Power Systems Limited | -88.8% | 35 | Data Limited | 22.3% | — |
Click a ticker to view its fair-value analysis.
Dividend History
1 ex-dividend event on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹4.40/sh
Last payout
2026-05-08
₹4.40
Peak payout
₹4.40
Trailing yield
0.54%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
Risk Analysis
Volatility & drawdown
Risk profile of KSB →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for KSB →
Compare
Head-to-head with peers
Compare KSB side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse KSBNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.