KAMDHENU VENTURES LIMITED
KAMOPAINTS · General/Diversified · NSE
₹6
Current Market Price
Fair Value (DCF)
₹2
Margin of Safety
-67.0%
Updated 3d ago
YieldIQ Score
12/100
Piotroski F-Score
3/9
Economic Moat
None
Confidence
9%
ROE
—
Debt/Equity
0.19
WACC
11.1%
Market Cap
₹187 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
6.8%
Return on capital employed
EV / EBITDA
14.1×
Enterprise multiple
Debt / EBITDA
1.9×
Leverage vs earnings
Interest Coverage
4.1×
EBIT covers interest
Current Ratio
2.50×
Short-term liquidity
Asset Turnover
1.00×
Revenue per ₹ of assets
Revenue CAGR (3Y)
—
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹5.68
Bear case
₹1.14
MoS -398.2%
Base case
₹1.87
MoS -203.7%
Bull case
₹2.82
MoS -101.4%
Ratio Trends
KAMOPAINTS · last 3 annual periods
ROE
4.0%
ROCE
9.0%
Operating Margin
—
Debt / Equity
0.16×
PE
—
EV / EBITDA
—
Historical Financials
KAMOPAINTS · Annual, last 3 years· amounts in ₹Cr unless noted
| Metric | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|
| Revenue | ₹260 Cr | ₹292 Cr | ₹266 Cr | +1.3% |
| EBITDA | ₹-0.1 Cr | ₹23.3 Cr | ₹17.4 Cr | — |
| EBIT | — | — | — | — |
| PAT | ₹-11.3 Cr | ₹13.9 Cr | ₹6.7 Cr | — |
| EPS (diluted) | — | — | — | — |
| CFO | ₹0.2 Cr | ₹-15.2 Cr | ₹1.0 Cr | +130.4% |
| CapEx | ₹-3.4 Cr | ₹-6.5 Cr | ₹-3.5 Cr | — |
| FCF | ₹-3.2 Cr | ₹-21.7 Cr | ₹-2.5 Cr | — |
| Total Assets | ₹219 Cr | ₹271 Cr | ₹265 Cr | +9.8% |
| Total Debt | ₹56.8 Cr | ₹20.6 Cr | ₹27.0 Cr | -31.1% |
| Shareholders' Equity | ₹80.5 Cr | ₹159 Cr | ₹166 Cr | +43.5% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
KAMOPAINTS vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| VASWANI VASWANI IND LTD | -37.7% | 35 | Overvalued | 6.3% | — |
| INCREDIBLE INCREDIBLE | — | — | Pending | 8.6% | — |
| KRITIKA KRITIKA | — | — | Pending | 10.7% | — |
| RUDRA RUDRA | — | — | Pending | 9.1% | — |
| VMSTMT VMSTMT | — | — | Pending | 20.1% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for KAMOPAINTS in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of KAMOPAINTS →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for KAMOPAINTS →
Compare
Head-to-head with peers
Compare KAMOPAINTS side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse KAMOPAINTSNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.