VMS TMT LIMITED

VMSTMT · General/Diversified · NSE

₹45

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for VMSTMT yet. Reason: Data Limited.

Valuation engine: DCF

Updated 1h ago

YieldIQ Score

Piotroski F-Score

6/9

Economic Moat

None

Confidence

24%

ROE

20.1%

Debt/Equity

3.77

WACC

11.1%

Market Cap

₹223.74 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

13.3%

Return on capital employed

EV / EBITDA

6.3×

Enterprise multiple

Debt / EBITDA

3.7×

Leverage vs earnings

Interest Coverage

2.0×

EBIT covers interest

Current Ratio

1.12×

Short-term liquidity

Asset Turnover

2.04×

Revenue per ₹ of assets

Revenue CAGR (3Y)

-1.7%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

VMSTMT · last 4 annual periods

ROE

20.1%

min 13.6%max 36.8%

ROCE

13.3%

min 11.2%max 16.8%

Operating Margin

min max

Debt / Equity

3.77×

min 3.77×max 6.29×

PE

min max

EV / EBITDA

min max

Historical Financials

VMSTMT · Annual, last 4 years· amounts in ₹Cr unless noted

Metric
2022
yfinance
2023
yfinance
2024
yfinance
2025
yfinance
CAGR
Revenue₹494 Cr₹882 Cr₹873 Cr₹762 Cr+15.6%
EBITDA₹15.9 Cr₹21.8 Cr₹41.2 Cr₹46.3 Cr+42.7%
EBIT₹14.5 Cr₹18.2 Cr₹37.2 Cr₹39.5 Cr+39.6%
PAT₹6.9 Cr₹4.2 Cr₹13.5 Cr₹14.7 Cr+28.9%
EPS (diluted)₹1.39₹0.85₹2.71₹2.97+28.9%
CFO₹-31.0 Cr₹-11.3 Cr₹37.3 Cr₹-17.9 Cr
CapEx₹-18.2 Cr₹-26.5 Cr₹-50.0 Cr₹-56.3 Cr
FCF₹-49.1 Cr₹-37.8 Cr₹-12.7 Cr₹-74.3 Cr
Total Assets₹158 Cr₹227 Cr₹284 Cr₹412 Cr+37.8%
Total Debt₹118 Cr₹163 Cr₹198 Cr₹276 Cr+32.9%
Shareholders' Equity₹18.7 Cr₹30.8 Cr₹46.5 Cr₹73.2 Cr+57.6%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

VMSTMT vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
RUDRA

RUDRA

Pending9.1%
VSTL

VSTL

Pending6.3%
VASWANI

VASWANI

Pending6.3%
KAMOPAINTS

KAMOPAINTS

Pending4.0%
INCREDIBLE

INCREDIBLE

Pending8.6%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for VMSTMT in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse VMSTMTNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.