VASWANI IND LTD
VASWANI · General/Diversified · NSE
₹59
Current Market Price
Under Review— We don’t have enough data to publish a fair value estimate for VASWANI yet. Reason: Data Limited.
Updated just now
YieldIQ Score
—
Piotroski F-Score
3/9
Economic Moat
None
Confidence
30%
ROE
6.3%
Debt/Equity
1.14
WACC
11.1%
Market Cap
₹194.15 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
8.2%
Return on capital employed
EV / EBITDA
14.8×
Enterprise multiple
Debt / EBITDA
9.8×
Leverage vs earnings
Interest Coverage
3.1×
EBIT covers interest
Current Ratio
1.53×
Short-term liquidity
Asset Turnover
1.29×
Revenue per ₹ of assets
Revenue CAGR (3Y)
6.0%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
Ratio Trends
VASWANI · last 4 annual periods
ROE
6.3%
ROCE
8.2%
Operating Margin
—
Debt / Equity
1.14×
PE
11.0×
EV / EBITDA
4.7×
Historical Financials
VASWANI · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 NSE_XBRL | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹314 Cr | ₹374 Cr | ₹392 Cr | ₹389 Cr | ₹412 Cr | +7.0% |
| EBITDA | — | ₹18.1 Cr | ₹21.4 Cr | ₹21.8 Cr | ₹24.0 Cr | +7.2% |
| EBIT | ₹14.5 Cr | ₹16.1 Cr | ₹19.3 Cr | ₹20.0 Cr | — | +8.3% |
| PAT | ₹4.1 Cr | ₹4.4 Cr | ₹6.0 Cr | ₹9.0 Cr | ₹8.6 Cr | +20.6% |
| EPS (diluted) | ₹1.35 | ₹1.47 | ₹2.00 | ₹3.01 | — | +22.2% |
| CFO | ₹2.1 Cr | ₹-0.1 Cr | ₹29.9 Cr | ₹30.7 Cr | ₹34.4 Cr | +100.5% |
| CapEx | — | ₹-1.8 Cr | ₹-0.8 Cr | ₹-8.6 Cr | ₹-128 Cr | — |
| FCF | — | ₹-1.9 Cr | ₹29.1 Cr | ₹22.1 Cr | ₹-93.5 Cr | — |
| Total Assets | — | ₹217 Cr | ₹201 Cr | ₹189 Cr | ₹362 Cr | +13.6% |
| Total Debt | — | ₹52.9 Cr | ₹35.8 Cr | ₹32.9 Cr | ₹156 Cr | +31.1% |
| Shareholders' Equity | — | ₹107 Cr | ₹113 Cr | ₹122 Cr | ₹137 Cr | +6.5% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
VASWANI vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
KAMOPAINTS KAMOPAINTS | — | — | Pending | 4.0% | — |
RUDRA RUDRA | — | — | Pending | 9.1% | — |
VMSTMT VMSTMT | — | — | Pending | 20.1% | — |
INCREDIBLE INCREDIBLE | — | — | Pending | 8.6% | — |
KRITIKA KRITIKA | — | — | Pending | 6.1% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for VASWANI in the last 10 years.
Risk Analysis
Volatility & drawdown
Risk profile of VASWANI →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for VASWANI →
Compare
Head-to-head with peers
Compare VASWANI side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse VASWANINow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.