KRITIKA WIRES LIMITED
KRITIKA · General/Diversified · NSE
₹7
Current Market Price
Fair Value (DCF)
₹3
Margin of Safety
-47.7%
Updated 2d ago
YieldIQ Score
35/100
Piotroski F-Score
4/9
Economic Moat
None
Confidence
21%
ROE
—
Debt/Equity
0.40
WACC
11.1%
Market Cap
₹175 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
20.1%
Return on capital employed
EV / EBITDA
17.0×
Enterprise multiple
Debt / EBITDA
4.1×
Leverage vs earnings
Interest Coverage
4.3×
EBIT covers interest
Current Ratio
1.71×
Short-term liquidity
Asset Turnover
4.14×
Revenue per ₹ of assets
Revenue CAGR (3Y)
45.9%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹6.58
Bear case
₹1.99
MoS -230.7%
Base case
₹3.44
MoS -91.3%
Bull case
₹5.31
MoS -23.9%
Ratio Trends
KRITIKA · last 4 annual periods
ROE
10.7%
ROCE
16.0%
Operating Margin
—
Debt / Equity
0.54×
PE
36.3×
EV / EBITDA
19.3×
Historical Financials
KRITIKA · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹240 Cr | ₹276 Cr | ₹423 Cr | ₹744 Cr | +45.9% |
| EBITDA | ₹9.9 Cr | ₹12.3 Cr | ₹18.7 Cr | ₹23.4 Cr | +33.3% |
| EBIT | — | — | — | — | — |
| PAT | ₹4.0 Cr | ₹6.0 Cr | ₹10.4 Cr | ₹10.1 Cr | +36.0% |
| EPS (diluted) | — | — | — | — | — |
| CFO | ₹17.1 Cr | ₹-4.6 Cr | ₹13.9 Cr | ₹6.7 Cr | -26.7% |
| CapEx | ₹-0.7 Cr | ₹-3.2 Cr | ₹-9.7 Cr | ₹-14.4 Cr | — |
| FCF | ₹16.4 Cr | ₹-7.8 Cr | ₹4.2 Cr | ₹-7.6 Cr | — |
| Total Assets | ₹124 Cr | ₹118 Cr | ₹153 Cr | ₹180 Cr | +13.2% |
| Total Debt | ₹21.3 Cr | ₹22.0 Cr | ₹40.1 Cr | ₹51.2 Cr | +34.0% |
| Shareholders' Equity | ₹69.0 Cr | ₹74.1 Cr | ₹84.3 Cr | ₹94.4 Cr | +11.0% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
KRITIKA vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| INCREDIBLE INCREDIBLE | — | — | Pending | 8.6% | — |
| SHAHALLOYS SHAHALLOYS | — | — | Pending | — | — |
| KAMOPAINTS KAMDHENU VENTURES LIMITED | -67.0% | 12 | Data Limited | 4.0% | — |
| VASWANI VASWANI | — | — | Pending | 6.3% | — |
| RUDRA RUDRA | — | — | Pending | 9.1% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for KRITIKA in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of KRITIKA →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for KRITIKA →
Compare
Head-to-head with peers
Compare KRITIKA side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse KRITIKANow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.