JUBILANT AGRI N CON PRO L
JUBLCPL · General/Diversified · NSE
₹1,810
Current Market Price
Fair Value (DCF)
₹1,556
Margin of Safety
-14.0%
Updated 1d ago
YieldIQ Score
57/100
Piotroski F-Score
9/9
Economic Moat
Narrow
Confidence
73%
ROE
—
Debt/Equity
0.10
WACC
11.1%
Market Cap
₹2,742 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
35.0%
Return on capital employed
EV / EBITDA
14.6×
Enterprise multiple
Debt / EBITDA
0.4×
Leverage vs earnings
Interest Coverage
10.8×
EBIT covers interest
Current Ratio
1.46×
Short-term liquidity
Asset Turnover
2.12×
Revenue per ₹ of assets
Revenue CAGR (3Y)
—
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹1,809.8
Bear case
₹931.93
MoS -94.2%
Base case
₹1,555.77
MoS -16.3%
Bull case
₹1,989.65
MoS +9.0%
Ratio Trends
JUBLCPL · last 2 annual periods
ROE
27.0%
ROCE
36.3%
Operating Margin
—
Debt / Equity
0.24×
PE
—
EV / EBITDA
—
Historical Financials
JUBLCPL · Annual, last 2 years· amounts in ₹Cr unless noted
| Metric | 2024 | 2025 | CAGR |
|---|---|---|---|
| Revenue | ₹1251 Cr | ₹1556 Cr | +24.4% |
| EBITDA | ₹72.6 Cr | ₹146 Cr | +101.3% |
| EBIT | — | — | — |
| PAT | ₹29.7 Cr | ₹87.8 Cr | +195.3% |
| EPS (diluted) | — | — | — |
| CFO | ₹75.6 Cr | ₹129 Cr | +71.1% |
| CapEx | ₹-19.9 Cr | ₹-35.4 Cr | — |
| FCF | ₹55.7 Cr | ₹94.0 Cr | +68.8% |
| Total Assets | ₹745 Cr | ₹735 Cr | -1.3% |
| Total Debt | ₹162 Cr | ₹77.1 Cr | -52.4% |
| Shareholders' Equity | ₹235 Cr | ₹326 Cr | +38.4% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
JUBLCPL vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| NOCIL NOCIL LIMITED | -60.0% | 18 | Overvalued | 5.8% | — |
| ROSSARI ROSSARI BIOTECH LIMITED | -11.5% | 51 | Fairly valued | 11.5% | — |
| POLYPLEX POLYPLEX CORPORATION LTD | -23.5% | 28 | Overvalued | 3.4% | — |
| KIRIINDUS KIRI INDUSTRIES LIMITED | -82.4% | 15 | Data Limited | 8.2% | — |
| TATVA TATVA CHIN PHARM CHEM LTD | -85.7% | 9 | Data Limited | 0.8% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for JUBLCPL in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of JUBLCPL →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for JUBLCPL →
Compare
Head-to-head with peers
Compare JUBLCPL side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse JUBLCPLNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.