POLYPLEX CORPORATION LTD
POLYPLEX · General/Diversified · NSE
₹869
Current Market Price
Fair Value (DCF)
₹665
Margin of Safety
-23.5%
Updated 1d ago
YieldIQ Score
28/100
Piotroski F-Score
6/9
Economic Moat
None
Confidence
56%
ROE
—
Debt/Equity
0.14
WACC
11.1%
Market Cap
₹2,729 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
7.3%
Return on capital employed
EV / EBITDA
10.7×
Enterprise multiple
Debt / EBITDA
1.8×
Leverage vs earnings
Interest Coverage
11.3×
EBIT covers interest
Current Ratio
2.78×
Short-term liquidity
Asset Turnover
0.86×
Revenue per ₹ of assets
Revenue CAGR (3Y)
1.3%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹869.35
Bear case
₹419.44
MoS -107.3%
Base case
₹665.03
MoS -30.7%
Bull case
₹1,019.61
MoS +14.7%
Ratio Trends
POLYPLEX · last 9 annual periods
ROE
3.4%
ROCE
11.1%
Operating Margin
—
Debt / Equity
0.14×
PE
176.9×
EV / EBITDA
2.9×
Historical Financials
POLYPLEX · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹4918 Cr | ₹6624 Cr | ₹1667 Cr | ₹1679 Cr | ₹6869 Cr | +8.7% |
| EBITDA | — | ₹1434 Cr | ₹1039 Cr | ₹422 Cr | ₹789 Cr | -13.9% |
| EBIT | ₹996 Cr | ₹1163 Cr | ₹41.9 Cr | ₹31.5 Cr | — | -57.8% |
| PAT | ₹862 Cr | ₹965 Cr | ₹20.3 Cr | ₹31.4 Cr | ₹209 Cr | -29.8% |
| EPS (diluted) | ₹162.57 | ₹181.19 | ₹2.42 | ₹2.68 | — | -64.2% |
| CFO | ₹1102 Cr | ₹560 Cr | ₹802 Cr | ₹455 Cr | ₹438 Cr | -20.6% |
| CapEx | — | — | — | — | ₹-503 Cr | — |
| FCF | — | — | — | — | ₹-64.7 Cr | — |
| Total Assets | — | ₹7246 Cr | ₹7397 Cr | ₹7431 Cr | ₹7998 Cr | +2.5% |
| Total Debt | — | — | ₹414 Cr | ₹374 Cr | ₹882 Cr | +20.8% |
| Shareholders' Equity | — | — | ₹3483 Cr | ₹3511 Cr | ₹6221 Cr | +15.6% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
POLYPLEX vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| ROSSARI ROSSARI BIOTECH LIMITED | -11.5% | 51 | Fairly valued | 11.5% | — |
| KIRIINDUS KIRI INDUSTRIES LIMITED | -82.4% | 15 | Data Limited | 8.2% | — |
| FCL FINEOTEX CHEMICAL LIMITED | -38.4% | 39 | Overvalued | 14.6% | — |
| JUBLCPL JUBILANT AGRI N CON PRO L | -14.0% | 57 | Fairly valued | 27.0% | — |
| PREMEXPLN PREMEXPLN | — | — | Pending | 11.6% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for POLYPLEX in the last 10 years.
AI Analysis Summary
POLYPLEX CORPORATION LTD appears overvalued by 23.5%, with a standout strength in its interest coverage of 11.3x, but a concern is its low revenue CAGR of 1.3% over 3 years.
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of POLYPLEX →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for POLYPLEX →
Compare
Head-to-head with peers
Compare POLYPLEX side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse POLYPLEXNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.