Data Under Review

Some valuation figures for this stock are being recalibrated. Hidden fields will return after data review.

Reported as ticker: LICHSGFIN· We're continuously improving data quality. Contact support if this persists.

LIC Housing Finance Limited

LICHSGFIN · General/Diversified · NSE

₹532

Current Market Price

Data Limited

Fair Value (DCF)

₹0

Margin of Safety

-100.0%

Updated just now

DCF Sensitivity →

YieldIQ Score

58/100

Piotroski F-Score

7/9

Economic Moat

Moderate

Confidence

11%

ROE

15.0%

Debt/Equity

0.00

WACC

9.8%

Market Cap

₹0.29 Lakh Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

7.8%

Return on capital employed

EV / EBITDA

Enterprise multiple

Debt / EBITDA

Leverage vs earnings

Interest Coverage

1.3×

EBIT covers interest

Current Ratio

Short-term liquidity

Asset Turnover

0.04×

Revenue per ₹ of assets

Revenue CAGR (3Y)

-15.9%

3-year revenue growth

Revenue CAGR (5Y)

-7.4%

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹532.45

Bear case

₹0

MoS -Infinity%

Base case

₹0

MoS -Infinity%

Bull case

₹0

MoS -Infinity%

Ratio Trends

LICHSGFIN · last 6 annual periods

ROE

15.0%

min 3.5%max 15.0%

ROCE

4.8%

min 4.8%max 4.8%

Operating Margin

min max

Debt / Equity

7.22×

min 3.06×max 7.22×

PE

6.3×

min 6.3×max 8.6×

EV / EBITDA

min max

Historical Financials

LICHSGFIN · Annual, last 5 years· amounts in ₹Cr unless noted

Metric20212022202320242025CAGR
Revenue₹19.9K Cr₹20.0K Cr₹22.7K Cr₹27.2K Cr₹8195 Cr-19.8%
EBITDA
EBIT₹17.8K Cr₹16.9K Cr₹19.7K Cr₹24.4K Cr+8.3%
PAT₹2734 Cr₹2287 Cr₹2891 Cr₹4765 Cr₹5442 Cr+18.8%
EPS (diluted)₹54.18₹43.12₹52.56₹86.63+12.4%
CFO₹-11.4K Cr₹-16.7K Cr₹-19.6K Cr₹-7055 Cr₹-16.6K Cr
CapEx₹-73.3 Cr
FCF₹-16.7K Cr
Total Assets₹254.7K Cr₹278.6K Cr₹291.2K Cr₹314.0K Cr+5.4%
Total Debt₹62.1K Cr₹76.4K Cr₹94.4K Cr₹96.1K Cr₹262.5K Cr+43.4%
Shareholders' Equity₹27.2K Cr₹31.4K Cr₹36.4K Cr+7.5%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

LICHSGFIN vs 3 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
PNBHOUSING

PNBHOUSING

Pending11.5%
AADHARHFC

Aadhar Housing Finance Limited

-100.0%50Data Limited14.3%
BAJAJHFL

Bajaj Housing Finance Limited

-20.8%50Above Fair Value10.8%

Click a ticker to view its fair-value analysis.

Dividend History

10 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹44.50/sh

Last payout

2025-08-22

₹10.00

Peak payout

₹10.00

Trailing yield

1.88%

Amounts parsed from NSE subject lines; percent-of-face-value declarations are not converted and shown as missing.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse LICHSGFINNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.