Data Under Review

Some valuation figures for this stock are being recalibrated. Hidden fields will return after data review.

Reported as ticker: PNBHOUSING· We're continuously improving data quality. Contact support if this persists.

PNB Housing Finance Limited

PNBHOUSING · General/Diversified · NSE

₹894

Current Market Price

Data Limited

Fair Value (DCF)

₹0

Margin of Safety

-100.0%

Updated just now

DCF Sensitivity →

YieldIQ Score

35/100

Piotroski F-Score

3/9

Economic Moat

Narrow

Confidence

11%

ROE

11.5%

Debt/Equity

0.00

WACC

9.8%

Market Cap

₹0.23 Lakh Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

200.0%

Return on capital employed

EV / EBITDA

Enterprise multiple

Debt / EBITDA

Leverage vs earnings

Interest Coverage

0.4×

EBIT covers interest

Current Ratio

Short-term liquidity

Asset Turnover

0.04×

Revenue per ₹ of assets

Revenue CAGR (3Y)

24.8%

3-year revenue growth

Revenue CAGR (5Y)

-17.8%

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹894

Bear case

₹0

MoS -Infinity%

Base case

₹0

MoS -Infinity%

Bull case

₹0

MoS -Infinity%

Ratio Trends

PNBHOUSING · last 5 annual periods

ROE

11.5%

min 2.5%max 11.5%

ROCE

3.7%

min 3.2%max 3.7%

Operating Margin

min max

Debt / Equity

2.66×

min 1.91×max 2.83×

PE

47.9×

min 11.7×max 47.9×

EV / EBITDA

min max

Historical Financials

PNBHOUSING · Annual, last 5 years· amounts in ₹Cr unless noted

Metric20202022202320242025CAGR
Revenue₹8482 Cr₹6196 Cr₹1636 Cr₹1810 Cr₹2962 Cr-23.1%
EBITDA
EBIT₹6686 Cr₹5148 Cr₹1351 Cr₹1630 Cr-29.7%
PAT₹646 Cr₹836 Cr₹279 Cr₹439 Cr₹1936 Cr+31.6%
EPS (diluted)₹38.41₹49.53₹16.51₹16.86-18.6%
CFO₹6256 Cr₹-1865 Cr₹-4662 Cr₹-8057 Cr
CapEx₹-49.0 Cr
FCF₹-8106 Cr
Total Assets₹65.7K Cr₹66.9K Cr₹72.4K Cr₹82.5K Cr+5.9%
Total Debt₹32.3K Cr₹27.7K Cr₹31.2K Cr₹28.7K Cr₹44.8K Cr+8.5%
Shareholders' Equity₹11.0K Cr₹15.0K Cr₹16.9K Cr+11.2%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

PNBHOUSING vs 3 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
AADHARHFC

Aadhar Housing Finance Limited

-100.0%40Data Limited14.3%
LICHSGFIN

LIC Housing Finance Limited

-100.0%17Data Limited15.0%
BAJAJHFL

Bajaj Housing Finance Limited

-20.8%25Overvalued10.8%

Click a ticker to view its fair-value analysis.

Dividend History

4 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹5.00/sh

Last payout

2025-08-01

₹5.00

Peak payout

₹7.45

Trailing yield

0.56%

Amounts parsed from NSE subject lines; percent-of-face-value declarations are not converted and shown as missing.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse PNBHOUSINGNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.