L&T Technology Services Limited
LTTS · Capital Goods · NSE
₹3,444
Current Market Price
Fair Value (DCF)
₹3,003
Margin of Safety
-12.8%
Updated just now
YieldIQ Score
30/100
Piotroski F-Score
6/9
Economic Moat
Moderate
Confidence
35%
ROE
20.8%
Debt/Equity
0.00
WACC
12.8%
Market Cap
₹0.37 Lakh Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
27.0%
Return on capital employed
EV / EBITDA
17.1×
Enterprise multiple
Debt / EBITDA
0.3×
Leverage vs earnings
Interest Coverage
31.8×
EBIT covers interest
Current Ratio
2.16×
Short-term liquidity
Asset Turnover
1.18×
Revenue per ₹ of assets
Revenue CAGR (3Y)
—
3-year revenue growth
Revenue CAGR (5Y)
16.0%
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹3,443.9
Bear case
₹1,923.43
MoS -79.0%
Base case
₹3,002.5
MoS -14.7%
Bull case
₹3,786.61
MoS +9.1%
Ratio Trends
LTTS · last 8 annual periods
ROE
20.8%
ROCE
31.5%
Operating Margin
—
Debt / Equity
0.09×
PE
115.2×
EV / EBITDA
18.0×
Historical Financials
LTTS · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹5450 Cr | ₹6570 Cr | ₹2096 Cr | ₹2538 Cr | ₹10.7K Cr | +18.3% |
| EBITDA | — | ₹1567 Cr | ₹1964 Cr | ₹2126 Cr | ₹2103 Cr | +7.6% |
| EBIT | ₹943 Cr | ₹1353 Cr | ₹443 Cr | ₹484 Cr | — | -15.3% |
| PAT | ₹667 Cr | ₹961 Cr | ₹311 Cr | ₹341 Cr | ₹1267 Cr | +17.4% |
| EPS (diluted) | ₹62.90 | ₹90.74 | ₹29.22 | ₹32.16 | — | -15.4% |
| CFO | ₹1327 Cr | ₹1006 Cr | ₹1305 Cr | ₹1493 Cr | ₹1481 Cr | +2.8% |
| CapEx | — | — | — | — | ₹-112 Cr | — |
| FCF | — | — | — | — | ₹1370 Cr | +0.0% |
| Total Assets | — | ₹6091 Cr | ₹6917 Cr | ₹8489 Cr | ₹9644 Cr | +12.2% |
| Total Debt | — | — | ₹0.0 Cr | ₹0.0 Cr | ₹578 Cr | — |
| Shareholders' Equity | — | — | ₹4951 Cr | ₹5327 Cr | ₹6098 Cr | +5.3% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
LTTS vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| COFORGE COFORGE | — | — | Pending | 9.8% | — |
| HEXT Hexaware Technologies Limited | -45.0% | 35 | Overvalued | 21.7% | — |
| MPHASIS MphasiS Limited | -13.8% | 48 | Fairly valued | 17.7% | — |
| TATATECH Tata Technologies Limited | -30.2% | 49 | Overvalued | 18.9% | — |
| PERSISTENT Persistent Systems Limited | -58.7% | 43 | Data Limited | 22.2% | — |
Click a ticker to view its fair-value analysis.
Dividend History
20 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹217.50/sh
Last payout
2025-10-27
₹18.00
Peak payout
₹38.00
Trailing yield
1.63%
Amounts parsed from NSE subject lines; percent-of-face-value declarations are not converted and shown as missing.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. L&T Technology Services Limited (LTTS.NS) trades at 3443.90 vs a model fair value of 3002.50, a gap of -12.8%. Piotroski F-score: 6/9. Mo...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of LTTS →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for LTTS →
Compare
Head-to-head with peers
Compare LTTS side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse LTTSNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.