POWER INSTRUMENT (G) LTD
PIGL · Oil & Gas · NSE
₹98
Current Market Price
Fair Value (DCF)
₹74
Discount to FV
-24.0%
Updated just now
YieldIQ Score
51/100
Piotroski F-Score
4/9
Economic Moat
Narrow
Confidence
46%
ROE
10.6%
Debt/Equity
0.17
WACC
10.7%
Market Cap
₹207.48 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
14.5%
Return on capital employed
EV / EBITDA
10.8×
Enterprise multiple
Debt / EBITDA
0.6×
Leverage vs earnings
Interest Coverage
7.3×
EBIT covers interest
Current Ratio
2.41×
Short-term liquidity
Asset Turnover
1.24×
Revenue per ₹ of assets
Revenue CAGR (3Y)
33.0%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹98.01
Bear case
Discount -64.5%
Base case
Discount -31.6%
Bull case
Discount +6.2%
Ratio Trends
PIGL · last 4 annual periods
ROE
10.6%
ROCE
14.5%
Operating Margin
—
Debt / Equity
0.17×
PE
—
EV / EBITDA
—
Historical Financials
PIGL · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 yfinance | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹91.3 Cr | ₹93.1 Cr | ₹97.5 Cr | ₹169 Cr | +22.7% |
| EBITDA | ₹6.2 Cr | ₹7.5 Cr | ₹10.9 Cr | ₹18.7 Cr | +44.5% |
| EBIT | — | ₹8.3 Cr | ₹12.1 Cr | — | +13.7% |
| PAT | ₹2.9 Cr | ₹3.6 Cr | ₹5.9 Cr | ₹11.8 Cr | +59.5% |
| EPS (diluted) | — | ₹2.81 | ₹4.70 | — | +18.7% |
| CFO | ₹-2.6 Cr | ₹0.9 Cr | ₹8.5 Cr | ₹-39.9 Cr | — |
| CapEx | ₹-0.4 Cr | ₹-0.3 Cr | ₹-0.1 Cr | ₹-0.3 Cr | — |
| FCF | ₹-3.0 Cr | ₹0.6 Cr | ₹8.4 Cr | ₹-40.2 Cr | — |
| Total Assets | ₹96.7 Cr | ₹107 Cr | ₹107 Cr | ₹173 Cr | +21.5% |
| Total Debt | ₹28.7 Cr | ₹31.9 Cr | ₹14.7 Cr | ₹18.4 Cr | -13.8% |
| Shareholders' Equity | ₹36.5 Cr | ₹45.3 Cr | ₹51.2 Cr | ₹111 Cr | +44.8% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
PIGL vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
GENCON GENCON | — | — | Pending | 4.3% | — |
UNIVASTU UNIVASTU | — | — | Pending | 12.2% | — |
GLOBECIVIL GLOBECIVIL | — | — | Pending | 19.8% | — |
MBECL MBECL | — | — | Pending | 29.1% | — |
A2ZINFRA A2ZINFRA | — | — | Pending | 19.9% | — |
Click a ticker to view its fair-value analysis.
Dividend History
3 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹0.60/sh
Last payout
2025-09-19
₹0.20
Peak payout
₹0.20
Trailing yield
0.20%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. POWER INSTRUMENT (G) LTD (PIGL.NS) trades at 98.01 vs a model fair value of 74.49, a gap of -24.0%. Piotroski F-score: 4/9. Moat label: N...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of PIGL →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for PIGL →
Compare
Head-to-head with peers
Compare PIGL side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse PIGLNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.