M AND B ENGINEERING LTD
MBEL · Defence · NSE
₹337
Current Market Price
Fair Value (DCF)
₹639
Margin of Safety
+89.5%
Updated 2d ago
YieldIQ Score
72/100
Piotroski F-Score
7/9
Economic Moat
Narrow
Confidence
39%
ROE
—
Debt/Equity
0.19
WACC
11.1%
Market Cap
₹1,927 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
31.9%
Return on capital employed
EV / EBITDA
13.6×
Enterprise multiple
Debt / EBITDA
1.3×
Leverage vs earnings
Interest Coverage
7.4×
EBIT covers interest
Current Ratio
1.38×
Short-term liquidity
Asset Turnover
1.16×
Revenue per ₹ of assets
Revenue CAGR (3Y)
12.8%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹337.24
Bear case
₹399.45
MoS +15.6%
Base case
₹639.15
MoS +47.2%
Bull case
₹832.9
MoS +59.5%
Ratio Trends
MBEL · last 4 annual periods
ROE
25.1%
ROCE
26.3%
Operating Margin
—
Debt / Equity
0.62×
PE
—
EV / EBITDA
—
Historical Financials
MBEL · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹688 Cr | ₹880 Cr | ₹795 Cr | ₹989 Cr | +12.8% |
| EBITDA | ₹48.6 Cr | ₹71.2 Cr | ₹88.2 Cr | ₹131 Cr | +39.1% |
| EBIT | — | — | — | — | — |
| PAT | ₹16.3 Cr | ₹32.9 Cr | ₹45.6 Cr | ₹77.0 Cr | +67.8% |
| EPS (diluted) | — | — | — | — | — |
| CFO | ₹36.7 Cr | ₹29.0 Cr | ₹5.7 Cr | ₹35.6 Cr | -1.0% |
| CapEx | ₹-7.8 Cr | ₹-18.2 Cr | ₹-78.1 Cr | ₹-42.3 Cr | — |
| FCF | ₹28.9 Cr | ₹10.8 Cr | ₹-72.4 Cr | ₹-6.7 Cr | — |
| Total Assets | ₹547 Cr | ₹559 Cr | ₹633 Cr | ₹849 Cr | +15.8% |
| Total Debt | ₹101 Cr | ₹150 Cr | ₹205 Cr | ₹191 Cr | +23.5% |
| Shareholders' Equity | ₹145 Cr | ₹180 Cr | ₹233 Cr | ₹307 Cr | +28.2% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
MBEL vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| EMSLIMITED EMS LIMITED | +38.4% | 66 | Undervalued | 18.8% | — |
| EPACKPEB EPACKPEB | — | — | Pending | 16.8% | — |
| VIKRAN VIKRAN | — | — | Pending | 16.6% | — |
| SIMPLEXINF SIMPLEX INFRASTRUCTURES L | -30.3% | 26 | High Risk | 2.2% | — |
| INDIANHUME INDIAN HUME PIPE CO. LTD. | +100.3% | 79 | Undervalued | 40.5% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for MBEL in the last 10 years.
AI Analysis Summary
MBEL.NS appears undervalued by 89.5%, with a standout strength in its high ROCE of 31.9%, but a concern is its narrow moat.
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of MBEL →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for MBEL →
Compare
Head-to-head with peers
Compare MBEL side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse MBELNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.