R.P.P INFRA PROJECTS LTD
RPPINFRA · Chemicals · NSE
₹84
Current Market Price
Fair Value (DCF)
₹133
Margin of Safety
+57.1%
Updated 6h ago
YieldIQ Score
42/100
Piotroski F-Score
5/9
Economic Moat
Moderate
Confidence
54%
ROE
—
Debt/Equity
0.18
WACC
11.1%
Market Cap
₹419 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
17.8%
Return on capital employed
EV / EBITDA
7.3×
Enterprise multiple
Debt / EBITDA
0.7×
Leverage vs earnings
Interest Coverage
8.9×
EBIT covers interest
Current Ratio
1.67×
Short-term liquidity
Asset Turnover
1.51×
Revenue per ₹ of assets
Revenue CAGR (3Y)
21.5%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹84.41
Bear case
₹77.66
MoS -8.7%
Base case
₹132.63
MoS +36.4%
Bull case
₹174.63
MoS +51.7%
Ratio Trends
RPPINFRA · last 4 annual periods
ROE
12.3%
ROCE
18.5%
Operating Margin
—
Debt / Equity
0.08×
PE
6.8×
EV / EBITDA
3.7×
Historical Financials
RPPINFRA · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹802 Cr | ₹1040 Cr | ₹1353 Cr | ₹1439 Cr | +21.5% |
| EBITDA | ₹32.5 Cr | ₹64.9 Cr | ₹107 Cr | ₹106 Cr | +48.4% |
| EBIT | — | — | — | — | — |
| PAT | ₹5.4 Cr | ₹29.0 Cr | ₹57.2 Cr | ₹65.3 Cr | +130.1% |
| EPS (diluted) | — | — | — | — | — |
| CFO | ₹32.6 Cr | ₹38.3 Cr | ₹44.3 Cr | ₹8.2 Cr | -36.8% |
| CapEx | ₹-21.6 Cr | ₹-23.5 Cr | ₹-11.8 Cr | ₹-57.9 Cr | — |
| FCF | ₹11.0 Cr | ₹14.8 Cr | ₹32.5 Cr | ₹-49.7 Cr | — |
| Total Assets | ₹762 Cr | ₹780 Cr | ₹833 Cr | ₹953 Cr | +7.8% |
| Total Debt | ₹93.9 Cr | ₹79.4 Cr | ₹41.0 Cr | ₹44.0 Cr | -22.3% |
| Shareholders' Equity | ₹337 Cr | ₹365 Cr | ₹425 Cr | ₹530 Cr | +16.3% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
RPPINFRA vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| MOLDTECH MOLD-TEK TECHNOLOGIES LTD | -23.9% | 38 | Overvalued | 10.3% | — |
| GAYAPROJ GAYATRI PROJECTS LTD | +222.1% | 40 | Data Limited | -8.6% | — |
| MBLINFRA MBLINFRA | — | — | Pending | 17.9% | — |
| IL&FSENGG IL&FS ENG AND CONS CO LTD | -100.0% | 38 | Data Limited | 0.2% | — |
| DBEIL DBEIL | — | — | Pending | 13.7% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for RPPINFRA in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. R.P.P INFRA PROJECTS LTD (RPPINFRA.NS) trades at 84.41 vs a model fair value of 132.63, a gap of 57.1%. Piotroski F-score: 5/9. Moat labe...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of RPPINFRA →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for RPPINFRA →
Compare
Head-to-head with peers
Compare RPPINFRA side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse RPPINFRANow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.