R.P.P INFRA PROJECTS LTD
RPPINFRA · Chemicals · NSE
₹61
Current Market Price
Fair Value (DCF)
₹59
Discount to FV
-3.6%
Updated just now
YieldIQ Score
30/100
Piotroski F-Score
4/9
Economic Moat
None
Confidence
28%
ROE
12.3%
Debt/Equity
0.08
WACC
11.1%
Market Cap
₹300.94 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
18.5%
Return on capital employed
EV / EBITDA
6.3×
Enterprise multiple
Debt / EBITDA
1.6×
Leverage vs earnings
Interest Coverage
8.9×
EBIT covers interest
Current Ratio
1.67×
Short-term liquidity
Asset Turnover
1.52×
Revenue per ₹ of assets
Revenue CAGR (3Y)
12.8%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹60.69
Bear case
Discount -73.1%
Base case
Discount -3.7%
Bull case
Discount +32.0%
Ratio Trends
RPPINFRA · last 4 annual periods
ROE
12.3%
ROCE
18.5%
Operating Margin
—
Debt / Equity
0.08×
PE
6.8×
EV / EBITDA
3.7×
Historical Financials
RPPINFRA · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 NSE_XBRL | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹513 Cr | ₹802 Cr | ₹1040 Cr | ₹1353 Cr | ₹1439 Cr | +29.4% |
| EBITDA | — | ₹32.5 Cr | ₹64.9 Cr | ₹107 Cr | ₹106 Cr | +34.5% |
| EBIT | ₹41.1 Cr | ₹25.2 Cr | ₹55.1 Cr | ₹96.3 Cr | — | +23.7% |
| PAT | ₹15.5 Cr | ₹5.4 Cr | ₹29.0 Cr | ₹57.2 Cr | ₹65.3 Cr | +43.3% |
| EPS (diluted) | ₹6.55 | ₹1.46 | ₹7.73 | ₹15.07 | — | +23.2% |
| CFO | ₹44.7 Cr | ₹32.6 Cr | ₹38.3 Cr | ₹44.3 Cr | ₹8.2 Cr | -34.5% |
| CapEx | — | ₹-21.6 Cr | ₹-23.5 Cr | ₹-11.8 Cr | ₹-57.9 Cr | — |
| FCF | — | ₹11.0 Cr | ₹14.8 Cr | ₹32.5 Cr | ₹-49.7 Cr | — |
| Total Assets | — | ₹762 Cr | ₹780 Cr | ₹833 Cr | ₹953 Cr | +5.8% |
| Total Debt | — | ₹93.9 Cr | ₹79.4 Cr | ₹41.0 Cr | ₹44.0 Cr | -17.3% |
| Shareholders' Equity | — | ₹337 Cr | ₹365 Cr | ₹425 Cr | ₹530 Cr | +12.0% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
RPPINFRA vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
MOLDTECH MOLDTECH | — | — | Pending | 7.9% | — |
GAYAPROJ GAYAPROJ | — | — | Pending | — | — |
MBLINFRA MBLINFRA | — | — | Pending | 17.9% | — |
IL&FSENGG IL&FSENGG | — | — | Pending | 0.2% | — |
DBEIL DBEIL | — | — | Pending | 13.7% | — |
Click a ticker to view its fair-value analysis.
Dividend History
4 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹0.50/sh
Last payout
2025-09-23
₹0.50
Peak payout
₹0.50
Trailing yield
0.82%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. R.P.P INFRA PROJECTS LTD (RPPINFRA.NS) trades at 60.69 vs a model fair value of 58.53, a gap of -3.6%. Piotroski F-score: 4/9. Moat label...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of RPPINFRA →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for RPPINFRA →
Compare
Head-to-head with peers
Compare RPPINFRA side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse RPPINFRANow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.