R.P.P INFRA PROJECTS LTD

RPPINFRA · Chemicals · NSE

₹61

Current Market Price

Near Fair Value

Fair Value (DCF)

₹59

Discount to FV

-3.6%

Valuation engine: DCF

Updated just now

DCF Sensitivity →

YieldIQ Score

30/100

Piotroski F-Score

4/9

Economic Moat

None

Confidence

28%

ROE

12.3%

Debt/Equity

0.08

WACC

11.1%

Market Cap

₹300.94 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

18.5%

Return on capital employed

EV / EBITDA

6.3×

Enterprise multiple

Debt / EBITDA

1.6×

Leverage vs earnings

Interest Coverage

8.9×

EBIT covers interest

Current Ratio

1.67×

Short-term liquidity

Asset Turnover

1.52×

Revenue per ₹ of assets

Revenue CAGR (3Y)

12.8%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹60.69

Bear case

Discount -73.1%

Base case

Discount -3.7%

Bull case

Discount +32.0%

Ratio Trends

RPPINFRA · last 4 annual periods

ROE

12.3%

min 1.6%max 13.4%

ROCE

18.5%

min 7.5%max 23.0%

Operating Margin

min max

Debt / Equity

0.08×

min 0.08×max 0.28×

PE

6.8×

min 6.8×max 38.3×

EV / EBITDA

3.7×

min 3.7×max 7.9×

Historical Financials

RPPINFRA · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2021
NSE_XBRL
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
CAGR
Revenue₹513 Cr₹802 Cr₹1040 Cr₹1353 Cr₹1439 Cr+29.4%
EBITDA₹32.5 Cr₹64.9 Cr₹107 Cr₹106 Cr+34.5%
EBIT₹41.1 Cr₹25.2 Cr₹55.1 Cr₹96.3 Cr+23.7%
PAT₹15.5 Cr₹5.4 Cr₹29.0 Cr₹57.2 Cr₹65.3 Cr+43.3%
EPS (diluted)₹6.55₹1.46₹7.73₹15.07+23.2%
CFO₹44.7 Cr₹32.6 Cr₹38.3 Cr₹44.3 Cr₹8.2 Cr-34.5%
CapEx₹-21.6 Cr₹-23.5 Cr₹-11.8 Cr₹-57.9 Cr
FCF₹11.0 Cr₹14.8 Cr₹32.5 Cr₹-49.7 Cr
Total Assets₹762 Cr₹780 Cr₹833 Cr₹953 Cr+5.8%
Total Debt₹93.9 Cr₹79.4 Cr₹41.0 Cr₹44.0 Cr-17.3%
Shareholders' Equity₹337 Cr₹365 Cr₹425 Cr₹530 Cr+12.0%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

RPPINFRA vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
MOLDTECH

MOLDTECH

Pending7.9%
GAYAPROJ

GAYAPROJ

Pending
MBLINFRA

MBLINFRA

Pending17.9%
IL&FSENGG

IL&FSENGG

Pending0.2%
DBEIL

DBEIL

Pending13.7%

Click a ticker to view its fair-value analysis.

Dividend History

4 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹0.50/sh

Last payout

2025-09-23

₹0.50

Peak payout

₹0.50

Trailing yield

0.82%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

AI Analysis Summary

Model-generated description of metrics. Not investment advice. R.P.P INFRA PROJECTS LTD (RPPINFRA.NS) trades at 60.69 vs a model fair value of 58.53, a gap of -3.6%. Piotroski F-score: 4/9. Moat label...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse RPPINFRANow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.