Meesho Limited
MEESHO · Internet Platform · NSE
₹169
Current Market Price
Fair Value (DCF)
₹169
Discount to FV
+0.0%
Updated 6h ago
YieldIQ Score
45/100
Piotroski F-Score
6/9
Economic Moat
None
Confidence
null%
ROE
-31.0%
Debt/Equity
0.01
WACC
12.8%
Market Cap
₹77,552 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
-25.9%
Return on capital employed
EV / EBITDA
—
Enterprise multiple
Debt / EBITDA
—
Leverage vs earnings
Interest Coverage
-210.2×
EBIT covers interest
Current Ratio
1.19×
Short-term liquidity
Asset Turnover
1.75×
Revenue per ₹ of assets
Revenue CAGR (3Y)
30.1%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹168.86
Bear case
Discount -1267.3%
Base case
Discount +0.0%
Bull case
Discount +16.7%
Ratio Trends
MEESHO · last 4 annual periods
ROE
-31.0%
ROCE
-25.9%
Operating Margin
—
Debt / Equity
0.01×
PE
—
EV / EBITDA
—
Historical Financials
MEESHO · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2023 yfinance | 2024 yfinance | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹5735 Cr | ₹7615 Cr | ₹9390 Cr | ₹12.6K Cr | +30.1% |
| EBITDA | ₹-1641 Cr | ₹-263 Cr | ₹-1414 Cr | ₹-1153 Cr | — |
| EBIT | ₹-1671 Cr | ₹-321 Cr | ₹-1448 Cr | — | — |
| PAT | ₹-1672 Cr | ₹-328 Cr | ₹-3942 Cr | ₹-1358 Cr | — |
| EPS (diluted) | ₹-3.70 | ₹-0.73 | ₹-8.73 | — | — |
| CFO | ₹-2308 Cr | ₹220 Cr | ₹539 Cr | ₹-3875 Cr | — |
| CapEx | ₹-38.0 Cr | ₹-35.2 Cr | ₹-22.9 Cr | ₹-101 Cr | — |
| FCF | ₹-2346 Cr | ₹185 Cr | ₹516 Cr | ₹-3976 Cr | — |
| Total Assets | ₹3853 Cr | ₹4161 Cr | ₹7226 Cr | ₹7907 Cr | +27.1% |
| Total Debt | ₹11.7 Cr | ₹72.3 Cr | ₹58.3 Cr | ₹62.6 Cr | +75.0% |
| Shareholders' Equity | ₹2472 Cr | ₹2230 Cr | ₹1446 Cr | ₹4386 Cr | +21.1% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
MEESHO vs 3 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 SWIGGY Swiggy Limited | -90.0% | 15 | Data Limited | -22.7% | — |
 NYKAA FSN E-Commerce Ventures Limited | +0.0% | 51 | Near Fair Value | 13.9% | — |
 ETERNAL ETERNAL LIMITED | -90.0% | 30 | Data Limited | 1.2% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for MEESHO in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. Meesho Limited (MEESHO.NS) trades at 168.86 vs a model fair value of 168.86, a gap of -0.0%. Piotroski F-score: 6/9. Moat label: None. Re...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of MEESHO →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for MEESHO →
Compare
Head-to-head with peers
Compare MEESHO side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse MEESHONow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.