Meesho Limited
MEESHO · General/Diversified · NSE
₹159
Current Market Price
Fair Value (DCF)
₹159
Margin of Safety
+0.0%
Updated just now
YieldIQ Score
42/100
Piotroski F-Score
5/9
Economic Moat
None
Confidence
53%
ROE
—
Debt/Equity
0.00
WACC
12.8%
Market Cap
₹0.72 Lakh Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
—
Return on capital employed
EV / EBITDA
—
Enterprise multiple
Debt / EBITDA
—
Leverage vs earnings
Interest Coverage
-210.2×
EBIT covers interest
Current Ratio
1.19×
Short-term liquidity
Asset Turnover
1.41×
Revenue per ₹ of assets
Revenue CAGR (3Y)
—
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹158.77
Bear case
₹14.46
MoS -998.0%
Base case
₹158.77
MoS +0.0%
Bull case
₹170.68
MoS +7.0%
Ratio Trends
MEESHO · last 3 annual periods
ROE
-14.7%
ROCE
-94.0%
Operating Margin
—
Debt / Equity
0.04×
PE
—
EV / EBITDA
—
Historical Financials
MEESHO · Annual, last 3 years· amounts in ₹Cr unless noted
| Metric | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|
| Revenue | ₹5735 Cr | ₹7615 Cr | ₹9390 Cr | +28.0% |
| EBITDA | ₹-1641 Cr | ₹-263 Cr | ₹-1414 Cr | — |
| EBIT | — | — | — | — |
| PAT | ₹-1672 Cr | ₹-328 Cr | ₹-3942 Cr | — |
| EPS (diluted) | — | — | — | — |
| CFO | ₹-2308 Cr | ₹220 Cr | ₹539 Cr | — |
| CapEx | ₹-38.0 Cr | ₹-35.2 Cr | ₹-22.9 Cr | — |
| FCF | ₹-2346 Cr | ₹185 Cr | ₹516 Cr | — |
| Total Assets | ₹3853 Cr | ₹4161 Cr | ₹7226 Cr | +36.9% |
| Total Debt | ₹11.7 Cr | ₹72.3 Cr | ₹58.3 Cr | +123.3% |
| Shareholders' Equity | ₹2472 Cr | ₹2230 Cr | ₹1446 Cr | -23.5% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
MEESHO vs 3 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| SWIGGY Swiggy Limited | +15.0% | 47 | Below Fair Value | -30.5% | — |
| NYKAA NYKAA | — | — | Pending | 4.9% | — |
| ETERNAL ETERNAL LIMITED | +0.0% | 45 | Near Fair Value | 173.9% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for MEESHO in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. Meesho Limited (MEESHO.NS) trades at 158.77 vs a model fair value of 158.77, a gap of -0.0%. Piotroski F-score: 5/9. Moat label: None. Re...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of MEESHO →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for MEESHO →
Compare
Head-to-head with peers
Compare MEESHO side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse MEESHONow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.