ETERNAL LIMITED
ETERNAL · General/Diversified · NSE
₹252
Current Market Price
Fair Value (DCF)
₹252
Margin of Safety
+0.0%
Updated just now
YieldIQ Score
30/100
Piotroski F-Score
6/9
Economic Moat
None
Confidence
30%
ROE
173.9%
Debt/Equity
0.00
WACC
9.8%
Market Cap
₹2.32 Lakh Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
260.0%
Return on capital employed
EV / EBITDA
113.8×
Enterprise multiple
Debt / EBITDA
1.0×
Leverage vs earnings
Interest Coverage
5.6×
EBIT covers interest
Current Ratio
3.52×
Short-term liquidity
Asset Turnover
0.97×
Revenue per ₹ of assets
Revenue CAGR (3Y)
—
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹251.99
Bear case
₹11.32
MoS -2126.1%
Base case
₹251.99
MoS +0.0%
Bull case
₹264.59
MoS +4.8%
Ratio Trends
ETERNAL · last 4 annual periods
ROE
1.7%
ROCE
5.3%
Operating Margin
—
Debt / Equity
0.07×
PE
—
EV / EBITDA
—
Historical Financials
ETERNAL · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹4192 Cr | ₹2056 Cr | ₹3562 Cr | ₹20.2K Cr | +69.0% |
| EBITDA | ₹-1060 Cr | ₹-532 Cr | ₹886 Cr | ₹1711 Cr | — |
| EBIT | ₹-1209 Cr | ₹-189 Cr | ₹181 Cr | — | — |
| PAT | ₹-1223 Cr | ₹-188 Cr | ₹175 Cr | ₹527 Cr | — |
| EPS (diluted) | ₹-1.67 | ₹-0.23 | ₹0.20 | — | — |
| CFO | ₹-693 Cr | ₹-844 Cr | ₹646 Cr | ₹308 Cr | — |
| CapEx | — | — | — | ₹-936 Cr | — |
| FCF | — | — | — | ₹-628 Cr | — |
| Total Assets | ₹17.3K Cr | ₹21.6K Cr | ₹23.4K Cr | ₹35.6K Cr | +27.2% |
| Total Debt | — | ₹34.6 Cr | ₹0.0 Cr | ₹2045 Cr | +289.5% |
| Shareholders' Equity | — | ₹19.5K Cr | ₹20.4K Cr | ₹30.3K Cr | +15.9% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
ETERNAL vs 3 closest peers by market-cap band
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for ETERNAL in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. ETERNAL LIMITED (ETERNAL.NS) trades at 251.99 vs a model fair value of 251.99, a gap of -0.0%. Piotroski F-score: 6/9. Moat label: None. ...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of ETERNAL →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for ETERNAL →
Compare
Head-to-head with peers
Compare ETERNAL side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse ETERNALNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.