Data Under Review

Some valuation figures for this stock are being recalibrated. Hidden fields will return after data review.

Reported as ticker: SWIGGY· We're continuously improving data quality. Contact support if this persists.

Swiggy Limited

SWIGGY · Internet Platform · NSE

₹251

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for SWIGGY yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

4/9

Economic Moat

None

Confidence

6%

ROE

-30.5%

Debt/Equity

0.17

WACC

12.8%

Market Cap

₹65,308 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

-20.2%

Return on capital employed

EV / EBITDA

Enterprise multiple

Debt / EBITDA

Leverage vs earnings

Interest Coverage

-30.0×

EBIT covers interest

Current Ratio

2.54×

Short-term liquidity

Asset Turnover

1.52×

Revenue per ₹ of assets

Revenue CAGR (3Y)

20.4%

3-year revenue growth

Revenue CAGR (5Y)

28.3%

5-year revenue growth

Ratio Trends

SWIGGY · last 4 annual periods

ROE

-30.5%

min -46.1%max -29.6%

ROCE

-20.2%

min -39.7%max -20.2%

Operating Margin

min max

Debt / Equity

0.17×

min 0.04×max 0.17×

PE

min max

EV / EBITDA

min max

Historical Financials

SWIGGY · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
yfinance
2023
yfinance
2024
yfinance
2025
yfinance
2026
yfinance
CAGR
Revenue₹5568 Cr₹8138 Cr₹11.1K Cr₹15.2K Cr₹23.1K Cr+42.6%
EBITDA₹-3411 Cr₹-3836 Cr₹-1858 Cr₹-2404 Cr₹-2737 Cr
EBIT₹-3581 Cr₹-4121 Cr₹-2279 Cr₹-3016 Cr
PAT₹-3629 Cr₹-4179 Cr₹-2350 Cr₹-3117 Cr₹-4154 Cr
EPS (diluted)₹-16.21₹-18.67₹-10.50₹-13.72
CFO₹-3900 Cr₹-4060 Cr₹-1313 Cr₹-2169 Cr₹-2898 Cr
CapEx₹-291 Cr₹-168 Cr₹-352 Cr₹-750 Cr₹-919 Cr
FCF₹-4192 Cr₹-4228 Cr₹-1664 Cr₹-2919 Cr₹-3817 Cr
Total Assets₹14.4K Cr₹11.3K Cr₹10.5K Cr₹15.2K Cr₹25.2K Cr+15.0%
Total Debt₹508 Cr₹600 Cr₹864 Cr₹1703 Cr₹2551 Cr+49.7%
Shareholders' Equity₹12.3K Cr₹9057 Cr₹7791 Cr₹10.2K Cr₹18.3K Cr+10.5%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

SWIGGY vs 3 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
MEESHO

MEESHO

Pending-31.0%
NYKAA

NYKAA

Pending13.9%
ETERNAL

ETERNAL

Pending1.2%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for SWIGGY in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse SWIGGYNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.