MEGASTAR FOODS LIMITED

MEGASTAR · General/Diversified · NSE

₹314

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for MEGASTAR yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

8/9

Economic Moat

None

Confidence

19%

ROE

4.0%

Debt/Equity

1.41

WACC

11.1%

Market Cap

₹354.79 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

9.5%

Return on capital employed

EV / EBITDA

15.2×

Enterprise multiple

Debt / EBITDA

3.9×

Leverage vs earnings

Interest Coverage

1.5×

EBIT covers interest

Current Ratio

1.14×

Short-term liquidity

Asset Turnover

2.26×

Revenue per ₹ of assets

Revenue CAGR (3Y)

20.5%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

MEGASTAR · last 4 annual periods

ROE

4.0%

min 4.0%max 21.9%

ROCE

9.5%

min 8.5%max 19.0%

Operating Margin

min max

Debt / Equity

1.41×

min 0.62×max 1.41×

PE

24.1×

min 24.1×max 26.3×

EV / EBITDA

13.8×

min 13.8×max 14.8×

Historical Financials

MEGASTAR · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹185 Cr₹304 Cr₹275 Cr₹361 Cr₹533 Cr+30.3%
EBITDA₹12.0 Cr₹21.5 Cr₹14.7 Cr₹22.3 Cr₹35.8 Cr+31.4%
EBIT₹10.2 Cr₹19.7 Cr₹12.7 Cr+5.6%
PAT₹5.5 Cr₹10.1 Cr₹6.3 Cr₹3.8 Cr₹9.3 Cr+14.3%
EPS (diluted)₹5.49₹10.08₹6.19+3.0%
CFO₹27.4 Cr₹11.5 Cr₹16.2 Cr₹-9.9 Cr₹27.4 Cr-0.0%
CapEx₹-9.2 Cr₹-28.2 Cr₹-51.8 Cr₹-50.2 Cr₹-7.9 Cr
FCF₹18.2 Cr₹-16.7 Cr₹-35.6 Cr₹-60.1 Cr₹19.5 Cr+1.7%
Total Assets₹74.8 Cr₹111 Cr₹156 Cr₹236 Cr₹268 Cr+37.6%
Total Debt₹34.3 Cr₹57.8 Cr₹56.9 Cr₹132 Cr₹131 Cr+39.9%
Shareholders' Equity₹35.9 Cr₹46.1 Cr₹92.1 Cr₹93.7 Cr₹103 Cr+30.1%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

MEGASTAR vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
SCPL

SHEETAL COOL PRODUCTS LTD

-76.1%-43.2% upside
50Above Fair Value12.6%
COASTCORP

COASTAL CORPORATION LTD

+4.4%+4.6% upside
45Near Fair Value9.4%
GOKUL

GOKUL

Pending5.1%18.6×
KRITINUT

KRITINUT

Pending14.8%
FOODSIN

FOODSIN

Pending4.9%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for MEGASTAR in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse MEGASTARNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.