MANGALAM GLOBAL ENT LTD
MGEL · General/Diversified · NSE
₹14
Current Market Price
Fair Value (DCF)
₹23
Margin of Safety
+71.2%
Updated just now
YieldIQ Score
60/100
Piotroski F-Score
6/9
Economic Moat
None
Confidence
39%
ROE
20.1%
Debt/Equity
0.87
WACC
11.1%
Market Cap
₹447 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
26.6%
Return on capital employed
EV / EBITDA
10.6×
Enterprise multiple
Debt / EBITDA
3.5×
Leverage vs earnings
Interest Coverage
2.1×
EBIT covers interest
Current Ratio
1.46×
Short-term liquidity
Asset Turnover
4.20×
Revenue per ₹ of assets
Revenue CAGR (3Y)
34.0%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹13.56
Bear case
₹14.48
MoS +6.4%
Base case
₹23.22
MoS +41.6%
Bull case
₹34.85
MoS +61.1%
Ratio Trends
MGEL · last 5 annual periods
ROE
11.5%
ROCE
14.4%
Operating Margin
—
Debt / Equity
1.11×
PE
62.0×
EV / EBITDA
21.4×
Historical Financials
MGEL · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹960 Cr | ₹1277 Cr | ₹1406 Cr | ₹1818 Cr | ₹2269 Cr | +24.0% |
| EBITDA | — | ₹18.5 Cr | ₹32.6 Cr | ₹50.1 Cr | ₹61.5 Cr | +35.1% |
| EBIT | ₹13.0 Cr | ₹16.9 Cr | ₹13.7 Cr | ₹18.3 Cr | — | +9.1% |
| PAT | ₹4.7 Cr | ₹5.0 Cr | ₹7.7 Cr | ₹11.8 Cr | ₹23.1 Cr | +48.6% |
| EPS (diluted) | ₹1.86 | ₹1.88 | ₹0.55 | ₹0.82 | — | -18.5% |
| CFO | ₹-47.0 Cr | ₹-28.6 Cr | ₹-67.2 Cr | ₹39.9 Cr | ₹-39.1 Cr | — |
| CapEx | — | — | — | — | ₹-8.7 Cr | — |
| FCF | — | — | — | — | ₹-47.8 Cr | — |
| Total Assets | — | ₹271 Cr | ₹439 Cr | ₹420 Cr | ₹556 Cr | +19.7% |
| Total Debt | — | — | ₹222 Cr | ₹164 Cr | ₹224 Cr | +0.3% |
| Shareholders' Equity | — | — | ₹114 Cr | ₹139 Cr | ₹202 Cr | +15.2% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
MGEL vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| HARRMALAYA HARRMALAYA | — | — | Pending | 9.7% | — |
| KNAGRI KNAGRI | — | — | Pending | 10.5% | — |
| SAKUMA SAKUMA | — | — | Pending | 2.1% | — |
| VIKASLIFE VIKASLIFE | — | — | Pending | -2.0% | — |
| HALDER HALDER | — | — | Pending | 13.7% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for MGEL in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. MANGALAM GLOBAL ENT LTD (MGEL.NS) trades at 13.56 vs a model fair value of 23.22, a gap of 71.2%. Piotroski F-score: 6/9. Moat label: Non...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of MGEL →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for MGEL →
Compare
Head-to-head with peers
Compare MGEL side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse MGELNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.