MAHALAXMI RUBTECH LIMITED
MHLXMIRU · General/Diversified · NSE
₹176
Current Market Price
Fair Value (DCF)
₹314
Margin of Safety
+78.9%
Updated 8h ago
YieldIQ Score
76/100
Piotroski F-Score
8/9
Economic Moat
Moderate
Confidence
55%
ROE
—
Debt/Equity
0.19
WACC
11.1%
Market Cap
₹187 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
31.7%
Return on capital employed
EV / EBITDA
5.6×
Enterprise multiple
Debt / EBITDA
0.5×
Leverage vs earnings
Interest Coverage
23.8×
EBIT covers interest
Current Ratio
2.60×
Short-term liquidity
Asset Turnover
0.93×
Revenue per ₹ of assets
Revenue CAGR (3Y)
-22.3%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹175.81
Bear case
₹190.18
MoS +7.6%
Base case
₹314.49
MoS +44.1%
Bull case
₹396.25
MoS +55.6%
Ratio Trends
MHLXMIRU · last 4 annual periods
ROE
24.4%
ROCE
32.0%
Operating Margin
—
Debt / Equity
0.21×
PE
27.3×
EV / EBITDA
17.4×
Historical Financials
MHLXMIRU · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹194 Cr | ₹69.0 Cr | ₹76.1 Cr | ₹91.2 Cr | -22.3% |
| EBITDA | ₹22.2 Cr | ₹17.8 Cr | ₹19.8 Cr | ₹26.6 Cr | +6.3% |
| EBIT | — | — | — | — | — |
| PAT | ₹7.3 Cr | ₹10.9 Cr | ₹11.0 Cr | ₹16.8 Cr | +32.0% |
| EPS (diluted) | — | — | — | — | — |
| CFO | ₹8.4 Cr | ₹-3.0 Cr | ₹16.6 Cr | ₹13.7 Cr | +17.9% |
| CapEx | ₹-6.6 Cr | ₹-2.7 Cr | ₹-2.9 Cr | ₹-2.9 Cr | — |
| FCF | ₹1.7 Cr | ₹-5.6 Cr | ₹13.8 Cr | ₹10.8 Cr | +83.8% |
| Total Assets | ₹192 Cr | ₹72.1 Cr | ₹82.2 Cr | ₹98.5 Cr | -20.0% |
| Total Debt | ₹54.9 Cr | ₹18.4 Cr | ₹16.0 Cr | ₹14.6 Cr | -35.7% |
| Shareholders' Equity | ₹78.7 Cr | ₹41.7 Cr | ₹52.9 Cr | ₹68.7 Cr | -4.4% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
MHLXMIRU vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| SRTL SRTL | — | — | Pending | 10.8% | — |
| BASML BASML | — | — | Pending | 1.7% | — |
| MARALOVER MARALOVER | — | — | Pending | -22.2% | — |
| SHIVATEX SHIVATEX | — | — | Pending | 8.9% | — |
| TTL TTL | — | — | Pending | 4.5% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for MHLXMIRU in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. MAHALAXMI RUBTECH LIMITED (MHLXMIRU.NS) trades at 175.81 vs a model fair value of 314.49, a gap of 78.9%. Piotroski F-score: 8/9. Moat la...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of MHLXMIRU →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for MHLXMIRU →
Compare
Head-to-head with peers
Compare MHLXMIRU side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse MHLXMIRUNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.