T T LIMITED
TTL · General/Diversified · NSE
₹8
Current Market Price
Fair Value (DCF)
₹2
Margin of Safety
-70.7%
Updated just now
YieldIQ Score
17/100
Piotroski F-Score
5/9
Economic Moat
None
Confidence
15%
ROE
—
Debt/Equity
0.58
WACC
11.1%
Market Cap
₹216 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
14.8%
Return on capital employed
EV / EBITDA
36.2×
Enterprise multiple
Debt / EBITDA
11.4×
Leverage vs earnings
Interest Coverage
2.0×
EBIT covers interest
Current Ratio
1.83×
Short-term liquidity
Asset Turnover
1.03×
Revenue per ₹ of assets
Revenue CAGR (3Y)
-18.1%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹8.35
Bear case
₹1.67
MoS -400.0%
Base case
₹2.44
MoS -242.2%
Bull case
₹3.33
MoS -150.8%
Ratio Trends
TTL · last 4 annual periods
ROE
4.5%
ROCE
11.8%
Operating Margin
—
Debt / Equity
0.99×
PE
179.7×
EV / EBITDA
171.5×
Historical Financials
TTL · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹385 Cr | ₹201 Cr | ₹207 Cr | ₹211 Cr | -18.1% |
| EBITDA | ₹39.8 Cr | ₹11.4 Cr | ₹19.6 Cr | ₹21.2 Cr | -19.0% |
| EBIT | — | — | — | — | — |
| PAT | ₹14.5 Cr | ₹-12.7 Cr | ₹4.6 Cr | ₹4.1 Cr | -34.4% |
| EPS (diluted) | — | — | — | — | — |
| CFO | ₹40.9 Cr | ₹23.6 Cr | ₹25.1 Cr | ₹0.3 Cr | -80.3% |
| CapEx | ₹-1.3 Cr | ₹-1.7 Cr | ₹-3.5 Cr | ₹-15.5 Cr | — |
| FCF | ₹39.6 Cr | ₹21.9 Cr | ₹21.6 Cr | ₹-15.2 Cr | — |
| Total Assets | ₹272 Cr | ₹235 Cr | ₹234 Cr | ₹205 Cr | -9.0% |
| Total Debt | ₹171 Cr | ₹149 Cr | ₹129 Cr | ₹89.3 Cr | -19.5% |
| Shareholders' Equity | ₹79.7 Cr | ₹67.1 Cr | ₹71.8 Cr | ₹90.2 Cr | +4.2% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
TTL vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| SHIVATEX SHIVATEX | — | — | Pending | 8.9% | — |
| DCMNVL DCMNVL | — | — | Pending | 2.7% | — |
| MHLXMIRU MHLXMIRU | — | — | Pending | 24.4% | — |
| SRTL SRTL | — | — | Pending | 10.8% | — |
| BASML BASML | — | — | Pending | 1.7% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for TTL in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of TTL →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for TTL →
Compare
Head-to-head with peers
Compare TTL side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse TTLNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.