Data Quality Notice

Data quality observations on this stock — see hidden fields below.

Reported as ticker: MARALOVER· We're continuously improving data quality. Contact support if this persists.

MARAL OVERSEAS LTD

MARALOVER · General/Diversified · NSE

₹56

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for MARALOVER yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

7/9

Economic Moat

None

Confidence

16%

ROE

2.9%

Debt/Equity

3.38

WACC

11.1%

Market Cap

₹232.44 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

14.7%

Return on capital employed

EV / EBITDA

14.6×

Enterprise multiple

Debt / EBITDA

8.4×

Leverage vs earnings

Interest Coverage

0.3×

EBIT covers interest

Current Ratio

0.90×

Short-term liquidity

Asset Turnover

1.34×

Revenue per ₹ of assets

Revenue CAGR (3Y)

-0.7%

3-year revenue growth

Revenue CAGR (5Y)

5.1%

5-year revenue growth

Ratio Trends

MARALOVER · last 10 annual periods

ROE

2.9%

min -22.2%max 40.4%

ROCE

14.7%

min 0.9%max 27.7%

Operating Margin

min max

Debt / Equity

3.38×

min 1.47×max 4.12×

PE

5.1×

min 5.1×max 5.1×

EV / EBITDA

15.6×

min 4.1×max 15.6×

Historical Financials

MARALOVER · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹1058 Cr₹1002 Cr₹960 Cr₹1047 Cr₹981 Cr-1.9%
EBITDA₹141 Cr₹36.1 Cr₹59.8 Cr₹45.2 Cr₹71.2 Cr-15.7%
EBIT₹114 Cr₹4.7 Cr₹25.5 Cr-31.2%
PAT₹67.0 Cr₹-15.9 Cr₹-9.8 Cr₹-24.2 Cr₹3.3 Cr-53.0%
EPS (diluted)₹16.14₹-3.84₹2.35-38.2%
CFO₹34.1 Cr₹15.6 Cr₹61.1 Cr₹75.9 Cr₹89.6 Cr+27.4%
CapEx₹-30.4 Cr₹-92.8 Cr₹-125 Cr₹-32.2 Cr₹-14.5 Cr
FCF₹3.7 Cr₹-77.2 Cr₹-63.5 Cr₹43.6 Cr₹75.1 Cr+112.8%
Total Assets₹590 Cr₹633 Cr₹758 Cr₹732 Cr₹690 Cr+4.0%
Total Debt₹243 Cr₹372 Cr₹476 Cr₹449 Cr₹374 Cr+11.3%
Shareholders' Equity₹166 Cr₹141 Cr₹132 Cr₹109 Cr₹111 Cr-9.6%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

MARALOVER vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
BASML

BASML

Pending2.9%
SRTL

SRTL

Pending10.8%
MHLXMIRU

MHLXMIRU

Pending24.4%
MODTHREAD

MODTHREAD

Pending2.5%
SHIVATEX

SHIVATEX

Pending8.9%

Click a ticker to view its fair-value analysis.

Dividend History

1 ex-dividend event on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹2.00/sh

Last payout

2022-08-17

₹2.00

Peak payout

₹2.00

Trailing yield

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse MARALOVERNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.