BANNARI AM SPIN MILL LTD.
BASML · General/Diversified · NSE
₹24
Current Market Price
Under Review— We don’t have enough data to publish a fair value estimate for BASML yet. Reason: Data Limited.
Updated just now
YieldIQ Score
—
Piotroski F-Score
7/9
Economic Moat
None
Confidence
25%
ROE
2.9%
Debt/Equity
0.84
WACC
11.1%
Market Cap
₹193.17 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
10.6%
Return on capital employed
EV / EBITDA
8.1×
Enterprise multiple
Debt / EBITDA
5.0×
Leverage vs earnings
Interest Coverage
0.9×
EBIT covers interest
Current Ratio
1.13×
Short-term liquidity
Asset Turnover
1.73×
Revenue per ₹ of assets
Revenue CAGR (3Y)
-5.6%
3-year revenue growth
Revenue CAGR (5Y)
-3.1%
5-year revenue growth
Ratio Trends
BASML · last 9 annual periods
ROE
2.9%
ROCE
10.6%
Operating Margin
—
Debt / Equity
0.84×
PE
11.8×
EV / EBITDA
30.4×
Historical Financials
BASML · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹1533 Cr | ₹1036 Cr | ₹914 Cr | ₹887 Cr | ₹870 Cr | -13.2% |
| EBITDA | ₹169 Cr | ₹28.3 Cr | ₹51.9 Cr | ₹67.0 Cr | ₹92.5 Cr | -14.0% |
| EBIT | ₹139 Cr | ₹24.1 Cr | ₹19.3 Cr | — | — | -38.9% |
| PAT | ₹52.4 Cr | ₹-29.6 Cr | ₹-22.0 Cr | ₹7.2 Cr | ₹13.7 Cr | -28.4% |
| EPS (diluted) | ₹11.85 | ₹-3.49 | ₹-1.75 | — | — | — |
| CFO | ₹56.0 Cr | ₹0.6 Cr | ₹125 Cr | ₹22.8 Cr | ₹117 Cr | +20.2% |
| CapEx | ₹-38.0 Cr | ₹-44.6 Cr | ₹-17.0 Cr | ₹-26.1 Cr | ₹-71.2 Cr | — |
| FCF | ₹18.1 Cr | ₹-44.0 Cr | ₹108 Cr | ₹-3.2 Cr | ₹45.7 Cr | +26.1% |
| Total Assets | ₹1235 Cr | ₹1285 Cr | ₹1228 Cr | ₹1005 Cr | ₹984 Cr | -5.5% |
| Total Debt | ₹520 Cr | ₹566 Cr | ₹507 Cr | ₹467 Cr | ₹397 Cr | -6.5% |
| Shareholders' Equity | ₹452 Cr | ₹421 Cr | ₹399 Cr | ₹415 Cr | ₹474 Cr | +1.1% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
BASML vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
MHLXMIRU MHLXMIRU | — | — | Pending | 24.4% | — |
 SHIVATEX SHIVATEX | — | — | Pending | 8.9% | — |
TTL TTL | — | — | Pending | 4.5% | — |
 MARALOVER MARALOVER | — | — | Pending | 2.9% | — |
SRTL SRTL | — | — | Pending | 10.8% | — |
Click a ticker to view its fair-value analysis.
Dividend History
5 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹0.57/sh
Last payout
2022-09-16
₹0.57
Peak payout
₹0.57
Trailing yield
—
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
Risk Analysis
Volatility & drawdown
Risk profile of BASML →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for BASML →
Compare
Head-to-head with peers
Compare BASML side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse BASMLNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.