Data Quality Notice

Data quality observations on this stock — see hidden fields below.

Reported as ticker: MUTHOOTFIN· We're continuously improving data quality. Contact support if this persists.

Muthoot Finance Limited

MUTHOOTFIN · NBFC · NSE

₹2,890

Current Market Price

Above Fair Value

Fair Value (P/B + Residual Income)

₹1,965

Discount to FV

-32.0%

Valuation engine: P/B + Residual Income

Updated just now

YieldIQ Score

50/100

Piotroski F-Score

7/9

Economic Moat

Narrow

Confidence

90%

ROE

27.1%

Debt/Equity

3.86

Cost of Equity

11.0%

Market Cap

₹1.16 Lakh Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

5.8%

Return on capital employed

Revenue CAGR (3Y)

38.0%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹2,890

Bear case

Discount -110.1%

Base case

Discount -47.0%

Bull case

Discount -13.1%

Ratio Trends

MUTHOOTFIN · last 9 annual periods

ROE

27.1%

min 16.7%max 27.1%

ROCE

12.3%

min 11.8%max 13.2%

Operating Margin

min max

Debt / Equity

3.86×

min 2.56×max 3.86×

PE

10.9×

min 10.9×max 13.3×

EV / EBITDA

min max

Historical Financials

MUTHOOTFIN · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹7961 Cr₹7710 Cr₹9656 Cr₹12.9K Cr₹20.3K Cr+26.3%
EBITDA
EBIT₹9666 Cr₹9132 Cr₹11.4K Cr+4.3%
PAT₹4017 Cr₹3612 Cr₹4324 Cr₹5333 Cr₹10.6K Cr+27.4%
EPS (diluted)₹100.05₹89.98₹107.71+1.9%
CFO₹-1596 Cr₹-2804 Cr₹-13.6K Cr₹-26.5K Cr₹-47.4K Cr
CapEx₹-97.1 Cr₹-141 Cr₹-222 Cr₹-217 Cr₹-153 Cr
FCF₹-1694 Cr₹-2945 Cr₹-13.8K Cr₹-26.7K Cr₹-47.5K Cr
Total Assets₹76.3K Cr₹80.1K Cr₹96.5K Cr₹132.9K Cr₹195.8K Cr+26.6%
Total Debt₹54.4K Cr₹55.5K Cr₹67.7K Cr₹98.8K Cr₹151.0K Cr+29.1%
Shareholders' Equity₹18.8K Cr₹21.7K Cr₹25.1K Cr₹29.4K Cr₹39.1K Cr+20.1%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

MUTHOOTFIN vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
IRFC

IRFC

Pending12.4%16.3×
CHOLAFIN

Cholamandalam Investment and Finance Company Limited

-47.6%50Above Fair Value17.2%22.1×
PFC

PFC

Pending14.8%
RECLTD

RECLTD

Pending20.3%
SHRIRAMFIN

Shriram Finance Limited

-34.9%23Above Fair Value15.2%

Click a ticker to view its fair-value analysis.

Dividend History

10 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹122.00/sh

Last payout

2026-04-17

₹30.00

Peak payout

₹30.00

Trailing yield

1.04%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

AI Analysis Summary

Model-generated description of metrics. Not investment advice. Muthoot Finance Limited (MUTHOOTFIN.NS) trades at 2890.00 vs a model fair value of 1965.36, a gap of -32.0%. Piotroski F-score: 7/9. Moat...

Read full AI analysis →

Run Full Interactive Analysis

P/B + Residual Income breakdown, peer comparison, and more.

Analyse MUTHOOTFINNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.