MANGALAM WORLDWIDE LTD

MWL · General/Diversified · NSE

₹374

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for MWL yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

6/9

Economic Moat

Narrow

Confidence

11%

ROE

16.7%

Debt/Equity

0.79

WACC

11.1%

Market Cap

₹1,111 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

18.3%

Return on capital employed

EV / EBITDA

16.9×

Enterprise multiple

Debt / EBITDA

3.0×

Leverage vs earnings

Interest Coverage

2.3×

EBIT covers interest

Current Ratio

1.41×

Short-term liquidity

Asset Turnover

1.90×

Revenue per ₹ of assets

Revenue CAGR (3Y)

23.3%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

MWL · last 5 annual periods

ROE

16.7%

min 11.5%max 27.3%

ROCE

18.3%

min 8.6%max 22.1%

Operating Margin

min max

Debt / Equity

0.79×

min 0.57×max 1.05×

PE

min max

EV / EBITDA

min max

Historical Financials

MWL · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
yfinance
2023
yfinance
2024
yfinance
2025
yfinance
2026
yfinance
CAGR
Revenue₹523 Cr₹644 Cr₹818 Cr₹1061 Cr₹1208 Cr+23.3%
EBITDA₹21.8 Cr₹24.2 Cr₹41.6 Cr₹61.9 Cr₹97.8 Cr+45.5%
EBIT₹20.6 Cr₹18.8 Cr₹34.4 Cr₹52.1 Cr+26.1%
PAT₹12.4 Cr₹17.2 Cr₹21.8 Cr₹29.5 Cr₹50.1 Cr+41.8%
EPS (diluted)₹5.06₹7.56₹8.45₹10.29+19.4%
CFO₹1.6 Cr₹-61.3 Cr₹-10.0 Cr₹-86.7 Cr₹24.2 Cr+97.5%
CapEx₹-50.2 Cr₹-39.8 Cr₹-11.0 Cr₹-4.3 Cr₹-25.6 Cr
FCF₹-48.6 Cr₹-101 Cr₹-21.0 Cr₹-91.0 Cr₹-1.4 Cr
Total Assets₹124 Cr₹259 Cr₹414 Cr₹636 Cr₹929 Cr+65.4%
Total Debt₹47.7 Cr₹84.8 Cr₹103 Cr₹192 Cr₹236 Cr+49.1%
Shareholders' Equity₹45.5 Cr₹135 Cr₹180 Cr₹256 Cr₹300 Cr+60.2%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

MWL vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
SALSTEEL

SALSTEEL

Pending-16.6%
SCODATUBES

SCODATUBES

Pending28.8%
ELECTHERM

ELECTHERM

Pending10.2%
RAMASTEEL

RAMASTEEL

Pending6.1%
HARIOMPIPE

HARIOMPIPE

Pending11.7%

Click a ticker to view its fair-value analysis.

Dividend History

4 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹3.20/sh

Last payout

2025-07-18

₹0.20

Peak payout

₹1.00

Trailing yield

0.05%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse MWLNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.